ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.54M | 10.16M | 17.48M | 29.61M | 25.69M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 39.46M | 36.64M | 43.72M | 35.08M | 28.19M | |
Inventories | | | 39.75M | 38.90M | 28.34M | 23.47M | 23.06M | |
Other Current Assets | | | N/A | N/A | 0.00 | 782.00K | 907.00K | |
Total Current Assets | | | 80.75M | 85.70M | 89.55M | 88.95M | 77.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.18M | 42.64M | 41.12M | 39.39M | 38.03M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Intangibles | | | 11.79M | 10.16M | 2.85M | 1.81M | 2.21M | |
Other Non-Current Assets | | | 979.00K | 1.37M | 1.16M | 1.36M | 990.00K | |
Total Non-Current Assets | | | 54.96M | 54.16M | 45.13M | 42.56M | 41.23M | |
|
TOTAL ASSETS | | | 135.71M | 139.87M | 134.68M | 131.51M | 119.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.01M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 913.00K | 957.00K | 946.00K | 1.10M | 1.09M | |
Accrued Expenses | | | 7.11M | 5.20M | 3.67M | 4.23M | 3.64M | |
Accounts Payable | | | 30.08M | 13.66M | 14.97M | 13.03M | 10.91M | |
Other Current Liabilities | | | 1.30M | 18.20M | 16.95M | 15.42M | 12.75M | |
Total Current Liabilities | | | 46.41M | 38.02M | 36.53M | 33.78M | 28.39M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.69M | 14.84M | 15.16M | 15.32M | 15.35M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 20.00K | |
Other Non-Current Liabilities | | | 1.68M | 1.68M | 1.79M | 2.10M | 2.07M | |
Total Non-Current Liabilities | | | 16.37M | 16.52M | 16.95M | 17.42M | 17.44M | |
|
TOTAL LIABILITIES | | | 62.78M | 54.53M | 53.48M | 51.20M | 45.82M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 72.26M | 84.66M | 80.53M | 79.64M | 72.58M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 669.00K | 669.00K | 669.00K | 669.00K | 669.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 6.55M | 6.55M | 6.52M | 6.49M | 6.47M | |
Tangible Book Value per Share | | | 9.33 | 11.47 | 12.02 | 12.10 | 10.98 | |
Total Shareholders' Equity | | | 72.93M | 85.33M | 81.19M | 80.31M | 73.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 135.71M | 139.87M | 134.68M | 131.51M | 119.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.17 | 0.19 | 0.19 | 0.21 | |
Current Ratio | | | 1.74 | 2.25 | 2.45 | 2.63 | 2.74 | |
Return On Assets (ROA) | | | 12.75% | 15.47% | 13.89% | 13.90% | 11.55% | |
Return On Equity (ROE) | | | 23.72% | 25.36% | 23.04% | 22.77% | 18.77% | |
Return On Invested Capital (ROIC) | | | 18.17% | 21.58% | 19.30% | 19.53% | 15.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.17% | 21.58% | 19.30% | 19.53% | 15.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.70% | 23.97% | 19.87% | 19.89% | 15.79% | |