| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.70M | 4.36M | 10.16M | 17.48M | 29.61M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 44.00M | 43.00M | 37.00M | 43.72M | 35.08M | |
| Inventories | | | 27.00M | 32.00M | 39.00M | 28.34M | 23.47M | |
| Other Current Assets | | | N/A | N/A | N/A | 0.00 | 782.00K | |
| Total Current Assets | | | 74.00M | 79.00M | 86.00M | 89.55M | 88.95M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 45.00M | 44.00M | 43.00M | 41.12M | 39.39M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 13.00M | 14.00M | 10.00M | 2.85M | 1.81M | |
| Other Non-Current Assets | | | 769.00K | 839.00K | 1.37M | 1.16M | 1.36M | |
| Total Non-Current Assets | | | 60.00M | 58.00M | 54.00M | 45.13M | 42.56M | |
| |
| TOTAL ASSETS | | | 134.00M | 137.00M | 140.00M | 134.68M | 131.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 16.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.32M | 990.00K | 960.00K | 946.00K | 1.10M | |
| Accrued Expenses | | | 7.79M | 5.26M | 5.20M | 3.67M | 4.23M | |
| Accounts Payable | | | 30.37M | 14.00M | 14.00M | 14.97M | 13.03M | |
| Other Current Liabilities | | | 1.04M | 17.00M | 18.00M | 16.95M | 15.42M | |
| Total Current Liabilities | | | 56.00M | 37.00M | 38.00M | 36.53M | 33.78M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.15M | 15.00M | 15.00M | 15.16M | 15.32M | |
| Deferred Taxes/Income | | | 500.00K | 460.00K | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 1.66M | 1.53M | 1.68M | 1.79M | 2.10M | |
| Total Non-Current Liabilities | | | 4.00M | 17.00M | 17.00M | 16.95M | 17.42M | |
| |
| TOTAL LIABILITIES | | | 60.00M | 54.00M | 55.00M | 53.48M | 51.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 73.00M | 83.00M | 85.00M | 80.53M | 79.64M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 670.00K | 670.00K | 670.00K | 669.00K | 669.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 6.59M | 6.59M | 6.55M | 6.52M | 6.49M | |
| Tangible Book Value per Share | | | 9.10 | 10.62 | 11.45 | 12.02 | 12.10 | |
| Total Shareholders' Equity | | | 73.00M | 84.00M | 85.00M | 81.19M | 80.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 134.00M | 137.00M | 140.00M | 134.68M | 131.51M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.18 | 0.18 | 0.19 | 0.19 | |
| Current Ratio | | | 1.32 | 2.14 | 2.26 | 2.45 | 2.63 | |
| Return On Assets (ROA) | | | 15.67% | 13.87% | 15.71% | 13.89% | 13.90% | |
| Return On Equity (ROE) | | | 28.77% | 22.62% | 25.88% | 23.04% | 22.77% | |
| Return On Invested Capital (ROIC) | | | 24.02% | 19.69% | 21.46% | 19.45% | 19.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 24.02% | 19.69% | 21.46% | 19.45% | 19.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.88% | 22.89% | 23.79% | 20.03% | 20.05% | |