| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.00M | 4.23M | 2.67M | 1.05M | 3.48M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 799.27K | |
| Receivables | | | 630.00 | 92.99K | 2.99M | 901.34K | 21.15K | |
| Inventories | | | 427.34K | 151.16K | 169.80K | N/A | N/A | |
| Other Current Assets | | | 780.11K | 908.27K | 700.72K | 967.29K | 1.30M | |
| Total Current Assets | | | 3.20M | 5.38M | 6.53M | 2.92M | 5.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 155.65K | 248.71K | 382.26K | 311.90K | 162.17K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 1.00M | 785.65K | 620.24K | 385.41K | 428.49K | |
| Other Non-Current Assets | | | 11.77K | 227.19K | 227.19K | 537.81K | 835.11K | |
| Total Non-Current Assets | | | 1.17M | 1.26M | 1.23M | 1.24M | 1.43M | |
| |
| TOTAL ASSETS | | | 4.37M | 6.64M | 7.76M | 4.15M | 7.02M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 543.61K | 453.43K | 745.44K | 305.96K | 316.07K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 320.00K | |
| Accrued Expenses | | | 6.47M | 3.38M | 2.78M | 2.39M | 2.52M | |
| Accounts Payable | | | 2.12M | 1.42M | 1.16M | 1.11M | 424.72K | |
| Other Current Liabilities | | | 801.62K | 40.87K | 31.63K | 13.62K | 120.68K | |
| Total Current Liabilities | | | 9.94M | 5.30M | 4.72M | 3.82M | 3.38M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.87M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 701.31K | 720.29K | 996.01K | 1.21M | 1.23M | |
| Total Non-Current Liabilities | | | 2.87M | 1.45M | 1.73M | 1.94M | 1.90M | |
| |
| TOTAL LIABILITIES | | | 12.81M | 6.75M | 6.44M | 5.76M | 5.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -388.00M | -370.79M | -359.06M | -347.67M | -336.72M | |
| Additional Paid In Capital | | | 379.34M | 370.46M | 365.13M | 345.85M | 338.27M | |
| Minority Interest | | | 292.52K | 731.30K | 731.30K | 731.30K | 668.32K | |
| Common Shares | | | 223.69K | 221.35K | 219.27K | 211.13K | 200.39K | |
| Other Shareholders' Equity | | | -8.44M | 0.00 | -4.97M | 0.00 | -730.00 | |
| Shares Outstanding | | | 32.69M | 30.28M | 27.15M | 20.14M | 10.02M | |
| Tangible Book Value per Share | | | -0.29 | -0.03 | 0.03 | -0.10 | 0.13 | |
| Total Shareholders' Equity | | | -8.44M | -106.56K | 1.32M | -1.61M | 1.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.37M | 6.64M | 7.76M | 4.15M | 7.02M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.29 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.32 | 1.02 | 1.38 | 0.76 | 1.66 | |
| Return On Assets (ROA) | | | -393.79% | -176.54% | -146.76% | -263.75% | -229.49% | |
| Return On Equity (ROE) | | | N/A | N/A | -865.43% | N/A | -924.95% | |