NYSE:NATL - New York Stock Exchange, Inc. - US63001N1063 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -117.00M | -128.00M | 107.00M | 187.00M | 192.00M | |||
Depreciation Amortization | 289.00M | 254.00M | 259.00M | 159.00M | 33.00M | |||
Income Taxes - Deferred | -28.00M | 74.00M | -28.00M | 19.00M | -11.00M | |||
Change In Working Capital | 76.00M | 88.00M | -130.00M | 2.00M | 155.00M | |||
Interest Paid | N/A | 72.00M | 55.00M | 17.00M | 9.00M | |||
Taxes Paid | N/A | 69.00M | 32.00M | 42.00M | 48.00M | |||
Other non cash items | 56.00M | 71.00M | 66.00M | 82.00M | 41.00M | |||
OPERATING CASH FLOW | 272.00M | 355.00M | 274.00M | 449.00M | 410.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -155.00M | -132.00M | -97.00M | -111.00M | -30.00M | |||
Other Investing Activity | -2.00M | -184.00M | -320.00M | -2.38B | -30.00M | |||
INVESTING CASH FLOW | -157.00M | -316.00M | -417.00M | -2.49B | -60.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 377.00M | 1.58B | -538.00M | 1.18B | 2.00M | |||
Other Financing Activity | -2.53B | -1.55B | 721.00M | 1.17B | -340.00M | |||
FINANCING CASH FLOW | -2.15B | 31.00M | 183.00M | 2.35B | -338.00M | |||
Exchange Rate Effect | -14.00M | 17.00M | -11.00M | -1.00M | -20.00M | |||
CHANGE IN CASH | -2.05B | 87.00M | 29.00M | 300.00M | -8.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 272.00M | 355.00M | 274.00M | 449.00M | 410.00M | |||
Capital Expenditure | -155.00M | -132.00M | -97.00M | -111.00M | -30.00M | |||
FREE CASH FLOW | 117.00M | 223.00M | 177.00M | 338.00M | 380.00M |
All data in USD