OSL:NAPA - Oslo Bors ASA - DK0060520450 - Common Stock - Currency: NOK
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 102.86M | 42.37M | 11.96M | 39.45M | 62.70M | |||
Receivables | 43.03M | 59.35M | 73.86M | 42.47M | 19.02M | |||
Inventories | 68.13M | 35.57M | 38.85M | 24.12M | 19.07M | |||
Other Current Assets | 3.17M | 2.33M | 1.16M | N/A | N/A | |||
Total Current Assets | 217.20M | 139.63M | 125.84M | 106.04M | 100.79M | |||
Non-Current Assets | ||||||||
PPE Net | 15.40M | 12.59M | 10.89M | 14.33M | 10.94M | |||
Investments And Advances | 1.59M | 1.54M | 1.40M | 1.36M | 1.41M | |||
Intangibles | 26.77M | 40.54M | 55.84M | 45.29M | 34.78M | |||
Other Non-Current Assets | N/A | N/A | 0.00 | 9.71M | 4.93M | |||
Total Non-Current Assets | 43.76M | 54.67M | 68.13M | 70.69M | 52.06M | |||
TOTAL ASSETS | 260.96M | 194.29M | 193.97M | 176.73M | 152.85M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 38.65M | 38.79M | 36.70M | 11.79M | 15.45M | |||
Accounts Payable | 15.25M | 5.73M | 11.82M | 10.99M | 11.01M | |||
Other Current Liabilities | 16.65M | 17.14M | 37.11M | 11.07M | 23.61M | |||
Total Current Liabilities | 70.54M | 61.65M | 85.63M | 33.85M | 50.08M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.75M | 13.46M | 11.78M | 9.40M | 13.01M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 7.93M | 7.48M | 8.31M | N/A | N/A | |||
Total Non-Current Liabilities | 22.68M | 20.94M | 20.09M | 9.40M | 13.01M | |||
TOTAL LIABILITIES | 93.22M | 82.58M | 105.71M | 43.25M | 63.09M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -338.49M | -251.52M | -220.70M | -178.01M | -221.05M | |||
Additional Paid In Capital | 482.42M | 343.06M | 290.46M | 290.44M | 290.33M | |||
Common Shares | 24.97M | 22.54M | 20.77M | 20.77M | 20.77M | |||
Treasury Stock | -619.00K | -2.11M | -2.52M | N/A | N/A | |||
Other Shareholders' Equity | -551.00K | -271.00K | 244.00K | 270.00K | -283.00K | |||
Shares Outstanding | 99.66M | 89.96M | 82.84M | 83.09M | 83.06M | |||
Tangible Book Value per Share | 1.41 | 0.79 | 0.39 | 1.06 | 0.66 | |||
Total Shareholders' Equity | 167.73M | 111.71M | 88.25M | 133.47M | 89.77M | |||
TOTAL LIABILITIES AND EQUITY | 260.96M | 194.29M | 193.97M | 176.73M | 152.85M | |||
Statistics | ||||||||
Debt/Equity | 0.09 | 0.12 | 0.13 | 0.07 | 0.14 | |||
Current Ratio | 3.08 | 2.26 | 1.47 | 3.13 | 2.01 | |||
Return On Assets (ROA) | -34.29% | -16.48% | -24.88% | 22.76% | 6.28% | |||
Return On Equity (ROE) | -53.35% | -28.66% | -54.68% | 30.14% | 10.69% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 16.52% | 8.79% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 22.83% | 22.54% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 40.61% | 170.64% |
All data in DKK , ROIC based on taxRate of 0.23