| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 133.41M | 64.34M | 42.37M | 11.96M | 39.45M | |
| Receivables | | | 44.12M | 49.49M | 59.35M | 73.86M | 42.47M | |
| Inventories | | | 74.87M | 69.88M | 35.57M | 38.85M | 24.12M | |
| Other Current Assets | | | 4.53M | 5.15M | 2.33M | 1.16M | N/A | |
| Total Current Assets | | | 256.92M | 188.86M | 139.63M | 125.84M | 106.04M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.33M | 14.41M | 12.59M | 10.89M | 14.33M | |
| Investments And Advances | | | 1.64M | 1.59M | 1.54M | 1.40M | 1.36M | |
| Intangibles | | | 21.31M | 25.07M | 40.54M | 55.84M | 45.29M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 9.71M | |
| Total Non-Current Assets | | | 35.29M | 41.07M | 54.67M | 68.13M | 70.69M | |
| |
| TOTAL ASSETS | | | 292.21M | 229.93M | 194.29M | 193.97M | 176.73M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 37.92M | 39.22M | 38.79M | 36.70M | 11.79M | |
| Accounts Payable | | | 5.25M | 5.79M | 5.73M | 11.82M | 10.99M | |
| Other Current Liabilities | | | 14.80M | 12.19M | 17.14M | 37.11M | 11.07M | |
| Total Current Liabilities | | | 57.97M | 57.20M | 61.65M | 85.63M | 33.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.93M | 13.21M | 13.46M | 11.78M | 9.40M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 6.68M | 6.09M | 7.48M | 8.31M | N/A | |
| Total Non-Current Liabilities | | | 17.61M | 19.30M | 20.94M | 20.09M | 9.40M | |
| |
| TOTAL LIABILITIES | | | 75.58M | 76.50M | 82.58M | 105.71M | 43.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -415.15M | -354.57M | -251.52M | -220.70M | -178.01M | |
| Additional Paid In Capital | | | 606.17M | 483.06M | 343.06M | 290.46M | 290.44M | |
| Common Shares | | | 27.51M | 25.00M | 22.54M | 20.77M | 20.77M | |
| Treasury Stock | | | -619.00K | -619.00K | -2.11M | -2.52M | N/A | |
| Other Shareholders' Equity | | | -1.28M | 553.00K | -271.00K | 244.00K | 270.00K | |
| Shares Outstanding | | | 109.99M | 99.93M | 89.96M | 82.84M | 83.09M | |
| Tangible Book Value per Share | | | 1.78 | 1.28 | 0.79 | 0.39 | 1.06 | |
| Total Shareholders' Equity | | | 216.63M | 153.42M | 111.71M | 88.25M | 133.47M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 292.21M | 229.93M | 194.29M | 193.97M | 176.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.05 | 0.09 | 0.12 | 0.13 | 0.07 | |
| Current Ratio | | | 4.43 | 3.30 | 2.26 | 1.47 | 3.13 | |
| Return On Assets (ROA) | | | -37.35% | -48.39% | -16.48% | -24.88% | 22.76% | |
| Return On Equity (ROE) | | | -50.39% | -72.52% | -28.66% | -54.68% | 30.14% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 16.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 22.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 40.61% | |