ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.31M | 75.28M | 38.58M | 83.92M | 119.15M | |
Cash Equivalents | | | 44.43M | 0.00 | 2.81M | 83.92M | 0.00 | |
Marketable Securities | | | N/A | N/A | 2.81M | N/A | 0.00 | |
Receivables | | | 8.54M | 9.49M | 7.99M | 6.93M | 3.88M | |
Other Current Assets | | | 3.19M | 2.56M | 2.98M | 2.21M | 2.22M | |
Total Current Assets | | | 61.47M | 87.34M | 52.36M | 93.06M | 125.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.54M | 6.25M | 7.12M | 8.19M | 8.26M | |
Investments And Advances | | | 406.00K | 299.00K | 291.00K | 519.00K | 505.00K | |
Intangibles | | | 7.00K | 8.00K | 1.00K | 4.00K | 21.00K | |
Other Non-Current Assets | | | 1.00K | N/A | -1.00K | 8.71M | N/A | |
Total Non-Current Assets | | | 5.95M | 6.56M | 7.41M | 8.71M | 8.78M | |
|
TOTAL ASSETS | | | 67.42M | 93.90M | 59.77M | 101.77M | 134.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.24M | 4.43M | 4.06M | 7.40M | 4.37M | |
Accrued Expenses | | | 6.87M | 7.38M | 6.59M | 5.08M | 6.53M | |
Accounts Payable | | | 2.00K | N/A | N/A | N/A | 7.11M | |
Other Current Liabilities | | | 47.83M | 38.06M | 27.28M | 24.36M | 8.14M | |
Total Current Liabilities | | | 58.94M | 49.87M | 37.94M | 36.84M | 19.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.72M | 43.67M | 46.35M | 35.56M | 41.13M | |
Other Non-Current Liabilities | | | 29.47M | 2.20M | 2.53M | 2.58M | 3.39M | |
Total Non-Current Liabilities | | | 74.19M | 45.87M | 48.88M | 38.13M | 44.52M | |
|
TOTAL LIABILITIES | | | 133.12M | 95.74M | 86.81M | 74.98M | 63.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -380.35M | -316.51M | -284.32M | -230.46M | -186.66M | |
Additional Paid In Capital | | | 312.74M | 312.74M | 255.76M | 255.77M | 255.74M | |
Common Shares | | | 1.42M | 1.41M | 1.05M | 1.04M | 1.03M | |
Treasury Stock | | | -228.00K | -228.00K | -228.00K | -202.00K | -196.00K | |
Other Shareholders' Equity | | | 711.00K | 739.00K | 700.00K | 642.00K | 555.00K | |
Shares Outstanding | | | 47.40M | 47.11M | 34.85M | 34.81M | 34.42M | |
Tangible Book Value per Share | | | -1.39 | -0.04 | -0.78 | 0.77 | 2.05 | |
Total Shareholders' Equity | | | -65.70M | -1.84M | -27.05M | 26.79M | 70.47M | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.42M | 93.90M | 59.77M | 101.77M | 134.03M | |
|
Statistics | |
---|
Debt/Equity | | | -0.68 | -23.70 | -1.71 | 1.33 | 0.58 | |
Current Ratio | | | 1.04 | 1.75 | 1.38 | 2.53 | 6.58 | |
Return On Assets (ROA) | | | -101.06% | -42.28% | -95.44% | -46.19% | -25.06% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -175.45% | -47.67% | |