FR0011341205 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 75.28M | 38.58M | 83.92M | 119.15M | 25.09M | |||
Cash Equivalents | 0.00 | 2.81M | 83.92M | 0.00 | 35.09M | |||
Marketable Securities | N/A | 2.81M | N/A | 0.00 | 10.00M | |||
Receivables | 9.49M | 7.99M | 6.93M | 3.88M | 8.36M | |||
Other Current Assets | 2.56M | 2.98M | 2.21M | 2.22M | 2.67M | |||
Total Current Assets | 87.34M | 52.36M | 93.06M | 125.25M | 46.13M | |||
Non-Current Assets | ||||||||
PPE Net | 6.25M | 7.12M | 8.19M | 8.26M | 9.39M | |||
Investments And Advances | 299.00K | 291.00K | 519.00K | 505.00K | 529.00K | |||
Intangibles | 8.00K | 1.00K | 4.00K | 21.00K | 163.00K | |||
Other Non-Current Assets | N/A | -1.00K | 8.71M | N/A | N/A | |||
Total Non-Current Assets | 6.56M | 7.41M | 8.71M | 8.78M | 10.08M | |||
TOTAL ASSETS | 93.90M | 59.77M | 101.77M | 134.03M | 56.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.43M | 4.06M | 7.40M | 4.37M | 591.00K | |||
Accrued Expenses | 7.38M | 6.59M | 5.08M | 6.53M | 5.13M | |||
Accounts Payable | N/A | N/A | N/A | 7.11M | 7.77M | |||
Other Current Liabilities | 38.06M | 27.28M | 24.36M | 8.14M | 8.63M | |||
Total Current Liabilities | 49.87M | 37.94M | 36.84M | 19.04M | 14.35M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 43.67M | 46.35M | 35.56M | 41.13M | 40.56M | |||
Other Non-Current Liabilities | 2.20M | 2.53M | 2.58M | 3.39M | 3.21M | |||
Total Non-Current Liabilities | 45.87M | 48.88M | 38.13M | 44.52M | 43.77M | |||
TOTAL LIABILITIES | 95.74M | 86.81M | 74.98M | 63.56M | 58.11M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -316.51M | -284.32M | -230.46M | -186.66M | -155.98M | |||
Additional Paid In Capital | 312.74M | 255.76M | 255.77M | 255.74M | 153.14M | |||
Common Shares | 1.41M | 1.05M | 1.04M | 1.03M | 672.00K | |||
Treasury Stock | -228.00K | -228.00K | -202.00K | -196.00K | -169.00K | |||
Other Shareholders' Equity | 739.00K | 700.00K | 642.00K | 555.00K | 434.00K | |||
Shares Outstanding | 47.11M | 34.85M | 34.81M | 34.42M | 22.40M | |||
Tangible Book Value per Share | -0.04 | -0.78 | 0.77 | 2.05 | -0.09 | |||
Total Shareholders' Equity | -1.84M | -27.05M | 26.79M | 70.47M | -1.91M | |||
TOTAL LIABILITIES AND EQUITY | 93.90M | 59.77M | 101.77M | 134.03M | 56.20M | |||
Statistics | ||||||||
Debt/Equity | -23.70 | -1.71 | 1.33 | 0.58 | -21.26 | |||
Current Ratio | 1.75 | 1.38 | 2.53 | 6.58 | 3.22 | |||
Return On Assets (ROA) | -42.28% | -95.44% | -46.19% | -25.06% | -90.59% | |||
Return On Equity (ROE) | N/A | N/A | -175.45% | -47.67% | N/A |
All data in EUR , ROIC based on taxRate of 0.27