CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -78.05M | 4.18M | -126.81K | |
Depreciation Amortization | | | 72.00K | 14.00K | 1.00K | |
Change In Working Capital | | | 11.20M | 227.90K | -415.54K | |
Interest Paid | | | 262.00K | N/A | N/A | |
Other non cash items | | | 74.75M | -4.54M | 42.35K | |
OPERATING CASH FLOW | | | 7.97M | -138.38K | -500.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -13.00K | -20.00K | -13.00K | |
Other Investing Activity | | | 728.00K | 0.00 | -138.00M | |
INVESTING CASH FLOW | | | 715.00K | 0.00 | -138.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -65.00K | -10.00K | -82.91K | |
Stock Issued/Repurchased | | | 377.78M | 69.00M | 143.01M | |
Other Financing Activity | | | -2.53M | 0.00 | -3.06M | |
FINANCING CASH FLOW | | | 375.18M | 0.00 | 139.87M | |
|
Exchange Rate Effect | | | 1.57M | 1.43M | 24.00K | |
CHANGE IN CASH | | | 385.43M | -138.38K | 1.37M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 7.97M | -138.38K | -500.00K | |
Capital Expenditure | | | -13.00K | -20.00K | -13.00K | |
FREE CASH FLOW | | | 7.96M | -138.38K | -500.00K | |