ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 26.24M | 47.60M | 82.15M | 96.75M | 110.93M | |
Receivables | | | 51.18M | 56.23M | 49.30M | 60.39M | 54.18M | |
Inventories | | | 27.09M | 35.27M | 32.85M | 25.05M | 27.42M | |
Other Current Assets | | | 3.97M | 4.31M | 6.48M | 1.79M | 1.25M | |
Total Current Assets | | | 108.49M | 143.42M | 170.78M | 183.97M | 193.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.91M | 3.90M | 2.53M | 1.76M | 1.01M | |
Investments And Advances | | | 2.87M | 2.40M | 1.73M | 1.10M | 1.11M | |
Goodwill | | | 137.60M | 138.11M | 96.74M | 31.15M | 29.07M | |
Intangibles | | | 223.39M | 193.41M | 137.41M | 95.90M | 71.67M | |
Other Non-Current Assets | | | 2.70M | 2.04M | 3.05M | 3.62M | 2.90M | |
Total Non-Current Assets | | | 370.47M | 339.89M | 241.47M | 133.54M | 105.76M | |
|
TOTAL ASSETS | | | 478.96M | 483.31M | 412.25M | 317.51M | 299.53M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.67M | 347.00K | 364.00K | 1.84M | 2.21M | |
Current Portion Of LT Debt. | | | 37.45M | 34.14M | 28.49M | 18.14M | 17.11M | |
Accounts Payable | | | 70.28M | 64.45M | 30.74M | 30.36M | 28.80M | |
Other Current Liabilities | | | 8.67M | 16.89M | 13.00M | 15.66M | 10.72M | |
Total Current Liabilities | | | 118.07M | 115.83M | 72.59M | 66.01M | 58.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 82.06M | 86.41M | 71.81M | 39.47M | 52.30M | |
Deferred Taxes/Income | | | 814.00K | 4.46M | 731.00K | 486.00K | 118.00K | |
Other Non-Current Liabilities | | | 14.46M | 34.06M | 38.72M | 1.08M | 660.00K | |
Total Non-Current Liabilities | | | 97.34M | 124.93M | 111.25M | 40.78M | 52.82M | |
|
TOTAL LIABILITIES | | | 215.41M | 240.76M | 183.84M | 106.79M | 111.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 100.13M | 79.92M | 64.48M | 52.34M | 29.18M | |
Additional Paid In Capital | | | 76.92M | 76.55M | 75.00M | 73.68M | 73.68M | |
Minority Interest | | | N/A | N/A | 0.00 | -257.00K | -262.00K | |
Common Shares | | | 87.85M | 86.94M | 86.29M | 84.91M | 84.91M | |
Other Shareholders' Equity | | | -1.35M | -860.00K | 2.63M | -206.00K | 111.00K | |
Shares Outstanding | | | 88.39M | 87.48M | 86.85M | 85.48M | 84.89M | |
Tangible Book Value per Share | | | -1.10 | -1.02 | -0.07 | 0.98 | 1.03 | |
Total Shareholders' Equity | | | 263.55M | 242.55M | 228.41M | 210.72M | 187.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 478.96M | 483.31M | 412.25M | 317.51M | 299.53M | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.36 | 0.32 | 0.20 | 0.29 | |
Current Ratio | | | 0.92 | 1.24 | 2.35 | 2.79 | 3.29 | |
Return On Assets (ROA) | | | 3.55% | 1.95% | 3.13% | 5.61% | 5.11% | |
Return On Equity (ROE) | | | 6.45% | 3.89% | 5.65% | 8.45% | 8.15% | |
Return On Invested Capital (ROIC) | | | 1.56% | 3.07% | 3.54% | 9.20% | 7.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.68% | 3.53% | 4.67% | 14.88% | 13.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 50.73% | 78.85% | 56.05% | |