TSX:MXG - Toronto Stock Exchange - CA57773Y2096 - Common Stock - Currency: CAD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 99.01M | 32.26M | 51.38M | 13.55M | 12.30M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 16.27M | 28.42M | 725.00K | 20.29M | 7.00M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 2.70M | 31.65M | 18.51M | 2.44M | 1.40M | |||
Total Current Assets | 117.98M | 92.32M | 70.62M | 36.28M | 20.60M | |||
Non-Current Assets | ||||||||
PPE Net | 306.01M | 313.46M | 296.55M | 260.59M | 183.90M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 21.67M | 20.06M | 14.95M | 15.57M | 34.80M | |||
Total Non-Current Assets | 327.68M | 333.52M | 311.49M | 276.16M | 218.70M | |||
TOTAL ASSETS | 445.66M | 425.84M | 382.11M | 312.44M | 239.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 8.13M | 4.83M | 1.47M | 0.00 | 1.70M | |||
Accounts Payable | 13.20M | 12.50M | 9.99M | 18.74M | 13.40M | |||
Other Current Liabilities | 2.27M | 9.19M | 4.79M | 933.00K | N/A | |||
Total Current Liabilities | 23.60M | 26.52M | 16.25M | 19.67M | 15.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 71.82M | 76.49M | 81.34M | 53.85M | 65.30M | |||
Deferred Taxes/Income | 19.85M | 14.33M | 5.35M | N/A | N/A | |||
Other Non-Current Liabilities | 11.01M | 10.76M | 10.51M | 11.73M | 11.00M | |||
Total Non-Current Liabilities | 102.68M | 101.58M | 97.20M | 65.59M | 76.30M | |||
TOTAL LIABILITIES | 126.28M | 128.09M | 113.45M | 85.25M | 91.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 162.45M | 140.59M | 112.35M | 70.40M | -8.10M | |||
Additional Paid In Capital | 13.61M | 13.19M | 12.83M | 12.68M | 12.40M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 143.32M | 143.96M | 143.47M | 144.11M | 143.60M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 50.56M | 50.59M | 50.17M | 50.10M | 49.80M | |||
Tangible Book Value per Share | 6.32 | 5.89 | 5.36 | 4.53 | 2.97 | |||
Total Shareholders' Equity | 319.38M | 297.75M | 268.65M | 227.18M | 147.90M | |||
TOTAL LIABILITIES AND EQUITY | 445.66M | 425.84M | 382.11M | 312.44M | 239.30M | |||
Statistics | ||||||||
Debt/Equity | 0.22 | 0.26 | 0.30 | 0.24 | 0.44 | |||
Current Ratio | 5.00 | 3.48 | 4.34 | 1.84 | 1.36 | |||
Return On Assets (ROA) | 9.37% | 6.64% | 11.06% | 25.13% | 3.89% | |||
Return On Equity (ROE) | 13.08% | 9.50% | 15.74% | 34.56% | 6.29% | |||
Return On Invested Capital (ROIC) | 6.21% | N/A | 12.09% | 19.46% | 0.87% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.11% | N/A | 14.07% | 20.40% | 0.92% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 8.11% | N/A | 14.07% | 20.40% | 0.92% |
All data in CAD , ROIC based on taxRate of 0.22