OSL:MULTI - Euronext Oslo - NO0010734338 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 514.27M | 395.50M | 387.04M | 311.17M | 329.35M | |||
Depreciation Amortization | 248.99M | 239.65M | 207.01M | 193.98M | 197.64M | |||
Change In Working Capital | -89.43M | -260.65M | -47.74M | -66.47M | 67.92M | |||
Interest Paid | 71.13M | 60.52M | 42.50M | 32.99M | 40.52M | |||
Taxes Paid | 84.68M | 93.28M | 76.13M | 86.90M | 12.77M | |||
Other non cash items | -2.05M | 48.82M | 15.30M | 19.95M | 72.79M | |||
OPERATING CASH FLOW | 671.78M | 423.33M | 561.61M | 458.63M | 667.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -95.97M | -100.94M | -43.17M | -40.68M | -25.19M | |||
Other Investing Activity | -59.21M | -92.39M | -50.84M | -323.33M | -2.65M | |||
INVESTING CASH FLOW | -155.17M | -193.33M | -94.00M | -364.01M | -27.84M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -376.18M | 289.75M | -329.75M | 39.48M | -312.47M | |||
Stock Issued/Repurchased | 36.13M | -54.85M | 25.53M | -2.98M | -30.89M | |||
Dividend Paid | -221.14M | -247.29M | -164.38M | -215.44M | -53.63M | |||
Other Financing Activity | -71.13M | -60.62M | -42.57M | -33.13M | -40.52M | |||
FINANCING CASH FLOW | -632.33M | -73.01M | -511.17M | -212.07M | -437.50M | |||
Exchange Rate Effect | 2.12M | 6.54M | 1.96M | -3.82M | 1.52M | |||
CHANGE IN CASH | -113.60M | 163.53M | -41.61M | -121.27M | 203.88M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 671.78M | 423.33M | 561.61M | 458.63M | 667.70M | |||
Capital Expenditure | -95.97M | -100.94M | -43.17M | -40.68M | -25.19M | |||
FREE CASH FLOW | 575.81M | 322.39M | 518.44M | 417.95M | 642.51M |
All data in NOK