ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.96M | 7.61M | 2.12M | 4.85M | 8.35M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 107.80K | 105.00K | 101.40K | 170.00K | 170.00K | |
Receivables | | | 4.63M | 3.68M | 5.85M | 5.21M | 6.05M | |
Inventories | | | 37.60K | 39.30K | 41.90K | 45.30K | 44.20K | |
Other Current Assets | | | 570.80K | 709.20K | 1.32M | 887.90K | 520.40K | |
Total Current Assets | | | 10.30M | 12.14M | 9.44M | 11.17M | 15.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 306.50K | 633.80K | 863.10K | 1.30M | 1.34M | |
Investments And Advances | | | N/A | 0.00 | 303.80K | 303.80K | 303.80K | |
Goodwill | | | N/A | N/A | 0.00 | 18.31M | 19.44M | |
Intangibles | | | 6.71M | 7.78M | 9.55M | 10.85M | 13.43M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 7.02M | 8.42M | 10.72M | 30.77M | 34.55M | |
|
TOTAL ASSETS | | | 17.32M | 20.56M | 20.15M | 41.94M | 49.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 227.00K | 197.90K | 8.94M | 566.80K | 613.10K | |
Accrued Expenses | | | 1.77M | 2.33M | 1.82M | 2.42M | 2.49M | |
Accounts Payable | | | 125.30K | 332.00K | 828.20K | 302.80K | 1.56M | |
Other Current Liabilities | | | 5.13M | 5.25M | 6.09M | 5.61M | 5.97M | |
Total Current Liabilities | | | 7.26M | 8.11M | 17.68M | 8.90M | 10.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.70M | 10.07M | 1.70M | 10.82M | 10.44M | |
Deferred Taxes/Income | | | 96.00K | 114.20K | 129.00K | 79.60K | 150.60K | |
Other Non-Current Liabilities | | | 1.77M | 1.53M | 1.91M | 2.46M | 1.83M | |
Total Non-Current Liabilities | | | 13.56M | 11.71M | 3.74M | 13.36M | 12.42M | |
|
TOTAL LIABILITIES | | | 20.82M | 19.82M | 21.42M | 22.26M | 23.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -66.47M | -62.38M | -56.64M | -31.45M | -23.01M | |
Additional Paid In Capital | | | 4.06M | 3.99M | 3.81M | 3.59M | 3.19M | |
Common Shares | | | 59.61M | 59.62M | 52.12M | 48.82M | 46.31M | |
Other Shareholders' Equity | | | -694.70K | -486.60K | -550.30K | -1.29M | 146.90K | |
Shares Outstanding | | | 543.71M | 543.71M | 392.71M | 326.71M | 302.40M | |
Tangible Book Value per Share | | | -0.02 | -0.01 | -0.03 | -0.03 | -0.02 | |
Total Shareholders' Equity | | | -3.50M | 738.70K | -1.27M | 19.68M | 26.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.32M | 20.56M | 20.15M | 41.94M | 49.69M | |
|
Statistics | |
---|
Debt/Equity | | | -3.34 | 13.63 | -1.34 | 0.55 | 0.39 | |
Current Ratio | | | 1.42 | 1.50 | 0.53 | 1.25 | 1.42 | |
Return On Assets (ROA) | | | -33.42% | -27.94% | -124.98% | -19.60% | -12.82% | |
Return On Equity (ROE) | | | N/A | -777.57% | N/A | -41.77% | -23.92% | |