| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.77M | 2.29M | 2.05M | 220.00K | 0.00 | |
| Marketable Securities | | | N/A | 0.00 | 3.15M | N/A | N/A | |
| Receivables | | | 1.48M | 3.82M | 3.16M | 1.97M | 570.00K | |
| Inventories | | | 2.74M | 2.61M | 1.96M | 980.00K | 390.00K | |
| Other Current Assets | | | N/A | N/A | N/A | 9.08M | 0.00 | |
| Total Current Assets | | | 6.99M | 8.72M | 10.32M | 12.25M | 970.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 754.50K | 883.00K | 817.20K | 920.00K | 20.00K | |
| Other Non-Current Assets | | | 244.90K | 216.00K | 194.80K | 190.00K | 1.06M | |
| Total Non-Current Assets | | | 999.40K | 1.10M | 1.01M | 1.11M | 1.07M | |
| |
| TOTAL ASSETS | | | 7.99M | 9.82M | 11.33M | 13.36M | 2.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.38M | 552.20K | 0.00 | 0.00 | 50.00K | |
| Current Portion Of LT Debt. | | | N/A | 9.40K | 498.80K | 0.00 | 660.00K | |
| Accrued Expenses | | | N/A | 395.10K | 337.00K | 320.00K | 530.00K | |
| Accounts Payable | | | 460.20K | 1.16M | 1.21M | 1.08M | 460.00K | |
| Other Current Liabilities | | | 953.00K | 1.14M | 1.01M | 410.00K | 260.00K | |
| Total Current Liabilities | | | 3.79M | 3.25M | 3.06M | 1.81M | 1.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 45.30K | 589.50K | 1.09M | 1.83M | |
| Other Non-Current Liabilities | | | 686.40K | 709.10K | 792.30K | 870.00K | 620.00K | |
| Total Non-Current Liabilities | | | 686.40K | 754.50K | 1.38M | 1.96M | 2.46M | |
| |
| TOTAL LIABILITIES | | | 4.48M | 4.01M | 4.44M | 3.77M | 4.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.52M | -12.14M | -10.90M | -8.19M | -4.50M | |
| Additional Paid In Capital | | | 18.16M | 18.07M | 17.92M | 17.79M | 2.12M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -119.50K | -119.50K | -119.50K | N/A | N/A | |
| Shares Outstanding | | | 8.05M | 7.98M | 7.88M | 8.00M | 7.27M | |
| Tangible Book Value per Share | | | 0.44 | 0.73 | 0.88 | 1.20 | -0.33 | |
| Total Shareholders' Equity | | | 3.51M | 5.82M | 6.89M | 9.60M | -2.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.99M | 9.82M | 11.33M | 13.36M | 2.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.10 | 0.09 | 0.11 | -0.79 | |
| Current Ratio | | | 1.84 | 2.68 | 3.38 | 6.77 | 0.49 | |
| Return On Assets (ROA) | | | -47.00% | -12.57% | -23.91% | -27.62% | -40.20% | |
| Return On Equity (ROE) | | | -106.92% | -21.22% | -39.30% | -38.44% | N/A | |