CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -159.56K | -4.74M | 10.82M | |
Depreciation Amortization | | | 46.72M | N/A | N/A | |
Change In Working Capital | | | 11.69M | 6.85M | 80.00K | |
Interest Paid | | | 9.31M | N/A | N/A | |
Other non cash items | | | 89.45M | -5.01M | -11.93M | |
OPERATING CASH FLOW | | | -11.71M | -2.90M | -1.04M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -25.15M | N/A | N/A | |
Other Investing Activity | | | -753.95M | 0.00 | -265.15M | |
INVESTING CASH FLOW | | | -779.11M | 0.00 | -265.15M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 490.87M | 1.99M | N/A | |
Stock Issued/Repurchased | | | 332.27M | 0.00 | 268.15M | |
Other Financing Activity | | | N/A | 0.00 | -1.00M | |
FINANCING CASH FLOW | | | 823.14M | 1.99M | 267.14M | |
|
Exchange Rate Effect | | | 0.00 | N/A | N/A | |
CHANGE IN CASH | | | 32.33M | -910.00K | 950.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -11.71M | -2.90M | -1.04M | |
Capital Expenditure | | | -25.15M | N/A | N/A | |
FREE CASH FLOW | | | -36.86M | -2.90M | -1.04M | |