CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 2.33M | 2.79M | 1.80M | |
Depreciation Amortization | | | 105.70K | 79.70K | 59.70K | |
Income Taxes - Deferred | | | -200.00 | -800.00 | -1.00K | |
Change In Working Capital | | | -367.20K | -2.12M | -2.02M | |
Interest Paid | | | 286.10K | 180.00K | 74.60K | |
Taxes Paid | | | 402.00K | 543.70K | -7.60K | |
Other non cash items | | | 392.20K | 49.80K | 5.60K | |
OPERATING CASH FLOW | | | 2.46M | 795.30K | -151.60K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.15M | -15.40K | N/A | |
Other Investing Activity | | | N/A | 51.30K | 56.40K | |
INVESTING CASH FLOW | | | -1.15M | 35.90K | 56.40K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.41M | 2.18M | 1.27M | |
Other Financing Activity | | | -1.96M | -2.91M | -1.27M | |
FINANCING CASH FLOW | | | -553.40K | -725.10K | -1.60K | |
|
CHANGE IN CASH | | | 756.60K | 106.20K | -96.80K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.46M | 795.30K | -151.60K | |
Capital Expenditure | | | -1.15M | -15.40K | N/A | |
FREE CASH FLOW | | | 1.31M | 780.00K | -151.60K | |