NASDAQ:MSTR - Nasdaq - US5949724083 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 46.34M | 46.82M | 43.84M | 63.36M | 59.67M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | 109.17M | 185.01M | 189.88M | 190.38M | 198.56M | |||
Other Current Assets | 30.53M | 36.06M | 30.85M | 14.23M | 14.38M | |||
Total Current Assets | 186.04M | 267.89M | 264.57M | 267.96M | 272.62M | |||
Non-Current Assets | ||||||||
PPE Net | 82.83M | 86.28M | 93.61M | 103.35M | 116.57M | |||
Intangibles | 6.85B | 3.63B | 1.84B | 2.85B | 1.05B | |||
Other Non-Current Assets | 1.22B | 781.87M | 212.07M | 335.60M | 22.12M | |||
Total Non-Current Assets | 8.16B | 4.49B | 2.15B | 3.29B | 1.19B | |||
TOTAL ASSETS | 8.34B | 4.76B | 2.41B | 3.56B | 1.47B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 509.00K | 483.00K | 454.00K | N/A | N/A | |||
Accrued Expenses | 57.49M | 62.00M | 66.60M | 65.25M | 49.25M | |||
Accounts Payable | 45.71M | 32.63M | 32.92M | 36.87M | 45.12M | |||
Other Current Liabilities | 184.40M | 228.16M | 217.43M | 209.86M | 191.25M | |||
Total Current Liabilities | 288.11M | 323.27M | 317.40M | 311.99M | 285.62M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.21B | 2.18B | 2.38B | 2.16B | 486.37M | |||
Deferred Taxes/Income | 357.00K | 357.00K | 198.00K | 109.00K | 8.21M | |||
Other Non-Current Liabilities | 69.52M | 91.82M | 97.23M | 110.92M | 132.37M | |||
Total Non-Current Liabilities | 4.28B | 2.27B | 2.48B | 2.27B | 626.95M | |||
TOTAL LIABILITIES | 4.57B | 2.60B | 2.79B | 2.58B | 912.57M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.50B | -999.23M | -1.43B | 41.44M | 575.97M | |||
Additional Paid In Capital | 6.06B | 3.96B | 1.84B | 1.73B | 763.05M | |||
Common Shares | 212.00K | 26.00K | 20.00K | 20.00K | 18.00K | |||
Treasury Stock | -782.10M | -782.10M | -782.10M | -782.10M | -782.10M | |||
Other Shareholders' Equity | -9.58M | -11.44M | -13.80M | -7.54M | -3.88M | |||
Shares Outstanding | 202.64M | 151.00M | 97.81M | 95.18M | 78.19M | |||
Tangible Book Value per Share | -15.19 | -9.68 | -22.73 | -19.66 | -6.41 | |||
Total Shareholders' Equity | 3.77B | 2.16B | -383.12M | 978.96M | 553.04M | |||
TOTAL LIABILITIES AND EQUITY | 8.34B | 4.76B | 2.41B | 3.56B | 1.47B | |||
Statistics | ||||||||
Debt/Equity | 1.12 | 1.01 | -6.21 | 2.20 | 0.88 | |||
Current Ratio | 0.65 | 0.83 | 0.83 | 0.86 | 0.95 | |||
Return On Assets (ROA) | -4.87% | 9.01% | -60.98% | -15.05% | -0.51% | |||
Return On Equity (ROE) | -10.78% | 19.82% | N/A | -54.70% | -1.36% | |||
Return On Invested Capital (ROIC) | N/A | 0.01% | 0.40% | 1.12% | 3.82% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.01% | 0.41% | 1.14% | 4.02% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 0.08% | 3.99% | 10.98% | 68.30% |
All data in USD , ROIC based on taxRate of 0.21