CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 196.50M | 121.60M | 69.90M | |
Depreciation Amortization | | | 21.90M | 13.80M | 10.30M | |
Change In Working Capital | | | 553.10M | -40.00M | 165.20M | |
Taxes Paid | | | 55.90M | 18.00M | 18.30M | |
Other non cash items | | | -36.50M | 130.20M | 225.40M | |
OPERATING CASH FLOW | | | 735.00M | 225.60M | 470.80M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -12.10M | -9.40M | -7.30M | |
Other Investing Activity | | | -85.50M | -36.90M | -12.50M | |
INVESTING CASH FLOW | | | -97.60M | -46.30M | -19.80M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -11.40M | -56.60M | -7.20M | |
Stock Issued/Repurchased | | | -3.10M | 92.10M | 0.00 | |
Other Financing Activity | | | -58.30M | -9.00M | -20.00M | |
FINANCING CASH FLOW | | | -72.80M | 26.50M | -27.20M | |
|
Exchange Rate Effect | | | 8.80M | -7.70M | -3.30M | |
CHANGE IN CASH | | | 573.40M | 198.10M | 420.50M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 735.00M | 225.60M | 470.80M | |
Capital Expenditure | | | -12.10M | -9.40M | -7.30M | |
FREE CASH FLOW | | | 722.90M | 216.20M | 463.50M | |