ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 81.61M | 110.65M | 127.79M | 149.60M | 14.50M | |
Marketable Securities | | | 2.27M | 975.00K | 868.00K | 32.60M | 1.60M | |
Receivables | | | 2.21M | 10.36M | 10.59M | 2.90M | 4.40M | |
Inventories | | | 34.47M | 32.50M | 30.04M | 23.20M | 17.60M | |
Other Current Assets | | | 10.53M | 3.27M | 3.53M | 11.20M | 2.10M | |
Total Current Assets | | | 131.09M | 157.75M | 172.82M | 219.40M | 40.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 75.89M | 91.97M | 77.11M | 68.50M | 51.10M | |
Investments And Advances | | | 3.63M | 4.62M | 8.73M | 7.40M | 5.40M | |
Goodwill | | | 4.67M | 4.67M | 12.83M | 12.10M | 12.10M | |
Intangibles | | | 20.11M | 21.41M | 21.74M | 17.90M | 13.90M | |
Other Non-Current Assets | | | N/A | 1.00K | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 104.29M | 122.67M | 120.41M | 105.90M | 82.50M | |
|
TOTAL ASSETS | | | 235.38M | 280.42M | 293.23M | 325.30M | 122.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.21M | 15.33M | 10.16M | 7.70M | 36.00M | |
Accrued Expenses | | | N/A | 1.70M | 1.34M | N/A | 1.40M | |
Accounts Payable | | | 9.11M | 17.93M | 12.86M | 16.20M | 10.00M | |
Other Current Liabilities | | | 18.86M | 12.84M | 11.13M | 10.80M | 8.50M | |
Total Current Liabilities | | | 43.19M | 47.80M | 35.49M | 34.70M | 55.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 61.26M | 71.28M | 51.50M | 44.20M | 31.70M | |
Deferred Taxes/Income | | | 1.88M | 969.00K | 1.17M | 1.20M | 900.00K | |
Other Non-Current Liabilities | | | 4.28M | 4.92M | 4.07M | 500.00K | 900.00K | |
Total Non-Current Liabilities | | | 67.41M | 77.17M | 56.74M | 45.80M | 33.50M | |
|
TOTAL LIABILITIES | | | 110.60M | 124.97M | 92.23M | 80.50M | 89.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -240.85M | -208.57M | -160.53M | -115.30M | -83.80M | |
Additional Paid In Capital | | | 331.46M | 329.95M | 327.67M | 326.30M | 116.00M | |
Common Shares | | | 34.18M | 35.05M | 34.86M | 34.80M | 1.30M | |
Treasury Stock | | | N/A | -973.00K | -998.00K | -1.00M | -100.00K | |
Other Shareholders' Equity | | | 1.00K | N/A | N/A | 0.00 | 0.00 | |
Shares Outstanding | | | 34.18M | 34.08M | 33.87M | 34.80M | 33.20M | |
Tangible Book Value per Share | | | 2.93 | 3.80 | 4.91 | 6.17 | 0.22 | |
Total Shareholders' Equity | | | 124.78M | 155.45M | 201.00M | 244.80M | 33.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 235.38M | 280.42M | 293.23M | 325.30M | 122.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.46 | 0.26 | 0.18 | 0.95 | |
Current Ratio | | | 3.04 | 3.30 | 4.87 | 6.32 | 0.72 | |
Return On Assets (ROA) | | | -23.46% | -17.08% | -15.32% | -9.68% | -8.39% | |
Return On Equity (ROE) | | | -44.25% | -30.80% | -22.35% | -12.87% | -30.84% | |