NASDAQ:MRVI - Nasdaq - US56600D1072 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -323.11M | -138.38M | 490.70M | 469.30M | 78.80M | |||
Depreciation Amortization | 46.77M | 40.25M | 31.90M | 24.70M | 25.80M | |||
Income Taxes - Deferred | 764.74M | 754.94M | 42.30M | 46.90M | -5.50M | |||
Change In Working Capital | -256.00K | 97.84M | -45.10M | -176.60M | 35.90M | |||
Interest Paid | 47.92M | 44.26M | 20.20M | 27.20M | 28.90M | |||
Taxes Paid | 757.00K | -2.99M | 23.00M | 22.50M | 5.00M | |||
Other non cash items | -458.33M | -628.44M | 16.20M | 4.30M | 17.10M | |||
OPERATING CASH FLOW | 29.93M | 126.22M | 536.00M | 368.60M | 152.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -41.56M | -65.55M | -17.10M | -14.90M | -25.40M | |||
Other Investing Activity | 9.37M | -56.76M | -250.50M | 120.50M | 31.50M | |||
INVESTING CASH FLOW | -32.30M | -122.31M | -267.60M | 105.70M | 6.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.00M | -5.77M | -5.40M | -6.00M | 196.90M | |||
Stock Issued/Repurchased | -1.80M | -20.00K | 2.40M | 1.70M | 301.30M | |||
Other Financing Activity | 8.79M | -55.30M | -184.40M | -154.80M | -445.00M | |||
FINANCING CASH FLOW | 987.00K | -61.09M | -187.50M | -159.00M | 53.20M | |||
Exchange Rate Effect | N/A | 0.00 | 0.00 | -100.00K | 0.00 | |||
CHANGE IN CASH | -1.38M | -57.18M | 80.90M | 315.20M | 211.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 29.93M | 126.22M | 536.00M | 368.60M | 152.20M | |||
Capital Expenditure | -41.56M | -65.55M | -17.10M | -14.90M | -25.40M | |||
FREE CASH FLOW | -11.64M | 60.67M | 518.90M | 353.70M | 126.80M |
All data in USD