| MRQ (2021-9-30) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 4.91M | 5.50M | 4.70M | 5.10M | 3.50M | |||
| Cash Equivalents | 218.34M | 136.20M | 131.30M | 101.70M | 71.70M | |||
| Receivables | 19.76M | 9.80M | 9.00M | 5.20M | 6.30M | |||
| Other Current Assets | 2.40M | 2.80M | 2.90M | N/A | N/A | |||
| Non-Current Assets | ||||||||
| PPE Net | 16.63M | 16.20M | 16.80M | 4.30M | 4.20M | |||
| Investments And Advances | 0.00 | 11.60M | 11.10M | 11.00M | 926.00M | |||
| Intangibles | 5.17M | 5.70M | 7.50M | 7.90M | 1.10M | |||
| Other Non-Current Assets | 3.20M | 4.70M | 6.90M | 14.00M | 0.00 | |||
| TOTAL ASSETS | 1.07B | 1.02B | 1.21B | 1.17B | 1.04B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 783.20M | 729.60M | 839.10M | 755.80M | 809.30M | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 73.80M | N/A | |||
| Accrued Expenses | 14.34M | 15.00M | 12.40M | 3.80M | 3.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 11.68M | 30.70M | 76.10M | 76.20M | 0.00 | |||
| Deferred Taxes/Income | 23.73M | 22.60M | 30.80M | 22.60M | 16.70M | |||
| TOTAL LIABILITIES | 852.03M | 825.60M | 992.50M | 968.50M | 860.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 137.26M | 119.90M | 135.10M | 114.90M | 97.00M | |||
| Additional Paid In Capital | 77.90M | 76.30M | 79.70M | 83.50M | 82.60M | |||
| Common Shares | 120.00K | 100.00K | 100.00K | 100.00K | 100.00K | |||
| Other Shareholders' Equity | 0.00 | 100.00K | 100.00K | 0.00 | -100.00K | |||
| Shares Outstanding | 12.03M | 12.00M | 12.10M | 12.40M | 12.40M | |||
| Tangible Book Value per Share | 17.47 | 15.89 | 16.59 | 14.77 | 14.31 | |||
| Total Shareholders' Equity | 215.28M | 196.40M | 215.00M | 198.50M | 179.60M | |||
| TOTAL LIABILITIES AND EQUITY | 1.07B | 1.02B | 1.21B | 1.17B | 1.04B | |||
| Statistics | ||||||||
| Debt/Equity | 3.69 | 3.87 | 4.26 | 4.19 | N/A | |||
| Return On Assets (ROA) | 3.55% | 0.03% | 2.24% | 2.14% | 2.43% | |||
| Return On Equity (ROE) | 17.60% | 0.15% | 12.60% | 12.59% | 14.09% | |||
All data in USD , ROIC based on taxRate of 0.21