NASDAQ:MRCY - Nasdaq - US5893781089 - Common Stock - Currency: USD
MRQ (2024-9-27) | 2024 (2024-6-28) | 2023 (2023-6-30) | 2022 (2022-7-1) | 2021 (2021-7-2) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 158.12M | 180.52M | 71.60M | 65.70M | 113.80M | |||
Receivables | 422.82M | 415.47M | 507.30M | 447.90M | 291.70M | |||
Inventories | 351.09M | 335.30M | 337.20M | 270.30M | 221.60M | |||
Other Current Assets | 22.29M | 22.49M | 21.00M | 31.40M | 15.90M | |||
Total Current Assets | 954.32M | 953.78M | 937.00M | 815.30M | 643.10M | |||
Non-Current Assets | ||||||||
PPE Net | 163.42M | 171.21M | 182.60M | 193.60M | 194.90M | |||
Goodwill | 938.09M | 938.09M | 938.10M | 937.90M | 804.90M | |||
Intangibles | 239.31M | 250.51M | 298.10M | 351.50M | 307.60M | |||
Other Non-Current Assets | 73.85M | 65.30M | 35.60M | 6.20M | 4.70M | |||
Total Non-Current Assets | 1.41B | 1.43B | 1.45B | 1.49B | 1.31B | |||
TOTAL ASSETS | 2.37B | 2.38B | 2.39B | 2.30B | 1.96B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 60.65M | 79.32M | 58.80M | 79.80M | 64.70M | |||
Accounts Payable | 74.74M | 81.07M | 104.00M | 98.70M | 48.00M | |||
Other Current Liabilities | 97.41M | 74.02M | 70.40M | 15.50M | 38.20M | |||
Total Current Liabilities | 232.79M | 234.42M | 233.30M | 193.90M | 150.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 591.50M | 591.50M | 511.50M | 451.50M | 200.00M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 32.40M | 28.80M | |||
Other Non-Current Liabilities | 84.85M | 80.21M | 79.90M | 89.40M | 91.40M | |||
Total Non-Current Liabilities | 676.35M | 671.71M | 591.40M | 573.30M | 320.20M | |||
TOTAL LIABILITIES | 909.14M | 906.13M | 824.70M | 767.20M | 471.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 202.27M | 219.80M | 357.40M | 385.80M | 374.50M | |||
Additional Paid In Capital | 1.25B | 1.24B | 1.20B | 1.15B | 1.11B | |||
Common Shares | 584.00K | 581.00K | 600.00K | 600.00K | 600.00K | |||
Other Shareholders' Equity | 3.73M | 9.99M | 11.80M | 5.50M | -300.00K | |||
Shares Outstanding | 58.45M | 58.09M | 57.00M | 55.70M | 55.20M | |||
Tangible Book Value per Share | 4.83 | 4.89 | 5.80 | 4.45 | 6.73 | |||
Total Shareholders' Equity | 1.46B | 1.47B | 1.57B | 1.54B | 1.48B | |||
TOTAL LIABILITIES AND EQUITY | 2.37B | 2.38B | 2.39B | 2.30B | 1.96B | |||
Statistics | ||||||||
Debt/Equity | 0.41 | 0.40 | 0.33 | 0.29 | 0.13 | |||
Current Ratio | 4.10 | 4.07 | 4.02 | 4.20 | 4.26 | |||
Return On Assets (ROA) | -5.00% | -5.79% | -1.18% | 0.49% | 3.17% | |||
Return On Equity (ROE) | -8.11% | -9.35% | -1.81% | 0.74% | 4.18% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 2.64% | 4.21% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 2.72% | 4.50% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 7.37% | 13.15% |
All data in USD , ROIC based on taxRate of 0.21