NYSE:MRC - New York Stock Exchange, Inc. - US55345K1034 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 99.00M | 114.00M | 75.00M | -14.00M | -274.00M | |||
Depreciation Amortization | 41.00M | 40.00M | 39.00M | 43.00M | 46.00M | |||
Income Taxes - Deferred | -10.00M | -7.00M | -7.00M | -15.00M | -21.00M | |||
Change In Working Capital | 136.00M | 11.00M | -210.00M | -48.00M | 220.00M | |||
Interest Paid | 25.00M | 33.00M | 21.00M | 21.00M | 27.00M | |||
Taxes Paid | 49.00M | 55.00M | 35.00M | 15.00M | 3.00M | |||
Other non cash items | 20.00M | 23.00M | 83.00M | 90.00M | 290.00M | |||
OPERATING CASH FLOW | 286.00M | 181.00M | -20.00M | 56.00M | 261.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -28.00M | -15.00M | -11.00M | -10.00M | -11.00M | |||
Other Investing Activity | 4.00M | 1.00M | 0.00 | 3.00M | 30.00M | |||
INVESTING CASH FLOW | -24.00M | -14.00M | -11.00M | -7.00M | 19.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -222.00M | -38.00M | 43.00M | -87.00M | -167.00M | |||
Stock Issued/Repurchased | -5.00M | -4.00M | -2.00M | -4.00M | -4.00M | |||
Dividend Paid | -24.00M | -24.00M | -24.00M | -24.00M | -24.00M | |||
Other Financing Activity | N/A | -1.00M | 0.00 | -3.00M | 0.00 | |||
FINANCING CASH FLOW | -251.00M | -67.00M | 17.00M | -118.00M | -195.00M | |||
Exchange Rate Effect | -1.00M | -1.00M | -2.00M | -2.00M | 2.00M | |||
CHANGE IN CASH | 10.00M | 99.00M | -16.00M | -71.00M | 87.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 286.00M | 181.00M | -20.00M | 56.00M | 261.00M | |||
Capital Expenditure | -28.00M | -15.00M | -11.00M | -10.00M | -11.00M | |||
FREE CASH FLOW | 258.00M | 166.00M | -31.00M | 46.00M | 250.00M |
All data in USD