MEGA MATRIX INC (MPU)
KYG6005C1087 - Common Stock
| TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | -4.68M | -9.30M | 14.65M | -42.24M | |||
| Depreciation Amortization | N/A | 0.00 | 110.00K | 1.18M | 7.03M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 1.15M | -3.54M | |||
| Change In Working Capital | 3.88M | 2.10M | -570.00K | 70.00K | 6.28M | |||
| Interest Paid | N/A | 0.00 | 120.00K | 190.00K | 3.51M | |||
| Taxes Paid | 1.07M | 0.00 | 0.00 | -10.00K | 220.00K | |||
| Other non cash items | N/A | -422.80K | 3.90M | -19.50M | 36.45M | |||
| OPERATING CASH FLOW | 3.88M | -3.00M | -5.86M | -2.45M | 3.98M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | -50.00K | -1.00M | N/A | |||
| Other Investing Activity | -1.80M | -4.83M | -10.00K | 12.05M | 17.12M | |||
| INVESTING CASH FLOW | -1.80M | -4.83M | -50.00K | 11.05M | 17.12M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | -16.30M | -17.71M | |||
| Stock Issued/Repurchased | N/A | 1.42M | 2.35M | N/A | N/A | |||
| Dividend Paid | N/A | N/A | N/A | -1.00M | N/A | |||
| Other Financing Activity | 5.79M | 2.28M | 3.44M | 10.98M | -1.71M | |||
| FINANCING CASH FLOW | 5.90M | 3.70M | 5.79M | -6.32M | -19.42M | |||
| CHANGE IN CASH | 7.98M | -4.13M | -120.00K | 2.28M | 1.68M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.88M | -3.00M | -5.86M | -2.45M | 3.98M | |||
| Capital Expenditure | N/A | N/A | -50.00K | -1.00M | N/A | |||
| FREE CASH FLOW | 3.88M | -3.00M | -5.91M | -3.45M | 3.98M | |||
All data in USD