MULTIPLAN CORP (MPLN) Stock Balance Sheet
NYSE:MPLN - New York Stock Exchange, Inc. - US62548M2098 - Common Stock - Currency: USD
| MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 86.60M | 71.55M | 334.00M | 185.30M | 126.80M | |||
| Receivables | 82.13M | 76.56M | 78.90M | 99.90M | 63.20M | |||
| Other Current Assets | 42.80M | 45.49M | 33.80M | 34.10M | 18.90M | |||
| Total Current Assets | 211.53M | 193.59M | 446.70M | 319.30M | 208.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 306.44M | 287.11M | 257.10M | 243.30M | 219.00M | |||
| Goodwill | 2.40B | 3.83B | 3.71B | 4.36B | 4.26B | |||
| Intangibles | 2.37B | 2.63B | 2.94B | 3.29B | 3.58B | |||
| Other Non-Current Assets | 31.30M | 21.78M | 21.90M | 9.70M | 14.20M | |||
| Total Non-Current Assets | 5.11B | 6.77B | 6.92B | 7.90B | 8.07B | |||
| TOTAL ASSETS | 5.32B | 6.96B | 7.37B | 8.22B | 8.28B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 13.25M | 13.25M | 13.30M | 13.30M | N/A | |||
| Accrued Expenses | 157.58M | 133.90M | 149.30M | 115.70M | 87.10M | |||
| Accounts Payable | 22.55M | 19.59M | 13.30M | 13.00M | 15.30M | |||
| Other Current Liabilities | 8.12M | N/A | N/A | 0.00 | 10.20M | |||
| Total Current Liabilities | 201.50M | 166.74M | 175.80M | 141.90M | 112.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.51B | 4.53B | 4.74B | 4.88B | 4.58B | |||
| Deferred Taxes/Income | 378.51M | 521.71M | 639.50M | 753.80M | 900.60M | |||
| Other Non-Current Liabilities | 21.39M | 34.38M | 23.40M | 100.90M | 134.10M | |||
| Total Non-Current Liabilities | 4.91B | 5.09B | 5.40B | 5.73B | 5.61B | |||
| TOTAL LIABILITIES | 5.11B | 5.26B | 5.58B | 5.88B | 5.73B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.01B | -499.31M | -347.80M | 225.10M | 117.00M | |||
| Additional Paid In Capital | 2.37B | 2.35B | 2.33B | 2.31B | 2.53B | |||
| Common Shares | 2.00K | 67.00K | 100.00K | 100.00K | 100.00K | |||
| Treasury Stock | -138.73M | -128.36M | -192.20M | -192.20M | -89.60M | |||
| Other Shareholders' Equity | -12.46M | -11.78M | N/A | N/A | N/A | |||
| Shares Outstanding | 16.17M | 16.21M | 639.20M | 638.30M | 655.10M | |||
| Tangible Book Value per Share | -282.13 | -293.26 | -7.60 | -8.31 | -8.07 | |||
| Total Shareholders' Equity | 207.56M | 1.71B | 1.79B | 2.34B | 2.56B | |||
| TOTAL LIABILITIES AND EQUITY | 5.32B | 6.96B | 7.37B | 8.22B | 8.28B | |||
| Statistics | ||||||||
| Debt/Equity | 21.73 | 2.65 | 2.65 | 2.08 | 1.79 | |||
| Current Ratio | 1.05 | 1.16 | 2.54 | 2.25 | 1.86 | |||
| Return On Assets (ROA) | -28.94% | -1.32% | -7.77% | 1.24% | -6.28% | |||
| Return On Equity (ROE) | -741.59% | -5.37% | -32.00% | 4.35% | -20.35% | |||
| Return On Invested Capital (ROIC) | 1.95% | 1.98% | 3.67% | 3.96% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 1.99% | 2.00% | 3.85% | 4.06% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 38.28% | 50.85% | 122.29% | 130.64% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21