MADISON PACIFIC PROP INC-B (MPC.CA) Stock Balance Sheet
TSX:MPC - Toronto Stock Exchange - CA5579031017 - Common Stock - Currency: CAD
| 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | 2021 (2021-8-31) | 2020 (2020-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 14.63M | 45.20M | 42.00M | 42.30M | 71.50M | |||
| Receivables | 1.81M | 2.60M | 700.00K | 600.00K | 1.30M | |||
| Other Current Assets | 4.63M | 3.70M | 3.20M | 3.50M | 2.50M | |||
| Total Current Assets | 21.07M | 51.50M | 46.00M | 46.40M | 75.30M | |||
| Non-Current Assets | ||||||||
| Investments And Advances | 769.68M | 778.40M | 773.00M | 675.90M | 604.20M | |||
| Other Non-Current Assets | 4.36M | 23.20M | 22.90M | 18.40M | 17.40M | |||
| Total Non-Current Assets | 774.38M | 801.90M | 796.10M | 694.90M | 622.20M | |||
| TOTAL ASSETS | 795.45M | 853.40M | 842.10M | 741.30M | 697.50M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 104.08M | 57.30M | 87.50M | 53.90M | 34.40M | |||
| Accrued Expenses | 2.25M | 1.90M | 2.00M | 2.40M | 1.80M | |||
| Accounts Payable | 567.00K | 700.00K | 500.00K | 600.00K | 700.00K | |||
| Other Current Liabilities | 8.40M | 8.80M | 9.90M | 10.00M | 9.90M | |||
| Total Current Liabilities | 115.29M | 68.70M | 99.80M | 66.90M | 46.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 198.83M | 251.40M | 223.00M | 226.10M | 234.80M | |||
| Deferred Taxes/Income | 56.48M | 57.60M | 56.30M | 49.20M | 42.70M | |||
| Other Non-Current Liabilities | 1.13M | N/A | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 268.21M | 322.00M | 292.00M | 286.40M | 285.70M | |||
| TOTAL LIABILITIES | 383.50M | 390.70M | 391.80M | 353.30M | 332.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 339.23M | 390.00M | 377.60M | 320.50M | 296.30M | |||
| Additional Paid In Capital | N/A | N/A | N/A | 0.00 | 1.10M | |||
| Minority Interest | 11.77M | 12.90M | 12.80M | 11.10M | 8.30M | |||
| Common Shares | 72.72M | 72.70M | 72.70M | 67.50M | 67.50M | |||
| Shares Outstanding | 59.46M | 59.50M | 59.50M | 58.60M | 58.60M | |||
| Tangible Book Value per Share | 6.93 | 7.78 | 7.57 | 6.62 | 6.23 | |||
| Total Shareholders' Equity | 411.95M | 462.70M | 450.30M | 388.00M | 364.90M | |||
| TOTAL LIABILITIES AND EQUITY | 795.45M | 853.40M | 842.10M | 741.30M | 697.50M | |||
| Statistics | ||||||||
| Debt/Equity | 0.48 | 0.54 | 0.50 | 0.58 | 0.64 | |||
| Current Ratio | 0.18 | 0.75 | 0.46 | 0.69 | 1.61 | |||
| Return On Assets (ROA) | -5.55% | 2.18% | 7.52% | 6.78% | 4.30% | |||
| Return On Equity (ROE) | -10.71% | 4.02% | 14.06% | 12.96% | 8.22% | |||
| Return On Invested Capital (ROIC) | 3.00% | 2.07% | 2.33% | 2.27% | 2.37% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.07% | 2.19% | 2.47% | 2.42% | 2.66% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.07% | 2.19% | 2.47% | 2.42% | 2.66% | |||
All data in CAD , ROIC based on taxRate of 0.22