ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 90.16M | 55.84M | 51.64M | 42.39M | 43.75M | |
Marketable Securities | | | 13.20M | 20.68M | 13.59M | 12.19M | 3.64M | |
Receivables | | | 28.80M | 21.51M | 22.30M | 20.65M | 15.75M | |
Inventories | | | 22.70M | 26.28M | 14.90M | 14.65M | 21.28M | |
Other Current Assets | | | 272.00K | 96.00K | 109.00K | 22.00K | 176.00K | |
Total Current Assets | | | 155.14M | 124.41M | 102.54M | 89.90M | 84.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.77M | 15.47M | 16.17M | 15.47M | 13.16M | |
Investments And Advances | | | 2.95M | 1.54M | 1.40M | 1.28M | 1.26M | |
Goodwill | | | 13.35M | 11.30M | 11.30M | 11.30M | 11.30M | |
Intangibles | | | 878.00K | 2.00K | 3.00K | 23.00K | 45.00K | |
Other Non-Current Assets | | | 1.00K | 34.00K | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 34.95M | 28.34M | 29.48M | 29.20M | 26.87M | |
|
TOTAL ASSETS | | | 190.09M | 152.75M | 132.01M | 119.10M | 111.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 714.00K | N/A | N/A | 0.00 | 0.00 | |
Accounts Payable | | | 53.96M | 46.23M | 39.90M | 39.46M | 40.99M | |
Other Current Liabilities | | | 11.90M | 8.53M | 8.05M | 8.05M | 7.14M | |
Total Current Liabilities | | | 66.57M | 54.75M | 47.95M | 47.51M | 48.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 12.90M | 9.40M | 6.99M | 6.21M | 5.06M | |
Other Non-Current Liabilities | | | 3.83M | 5.24M | 7.67M | 6.22M | 5.45M | |
Total Non-Current Liabilities | | | 18.73M | 14.64M | 14.66M | 12.44M | 10.51M | |
|
TOTAL LIABILITIES | | | 85.31M | 69.39M | 62.61M | 59.95M | 58.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 80.60M | 60.03M | 46.07M | 35.82M | 29.20M | |
Minority Interest | | | 3.00K | 2.00K | 2.00K | 1.00K | 1.00K | |
Common Shares | | | 25.25M | 23.75M | 23.75M | 23.75M | 23.75M | |
Treasury Stock | | | -1.06M | -413.00K | -413.00K | -413.00K | -125.00K | |
Other Shareholders' Equity | | | -1.00K | 0.00 | N/A | N/A | N/A | |
Shares Outstanding | | | 396.20K | 393.80K | 393.80K | 393.80K | 395.60K | |
Tangible Book Value per Share | | | 228.54 | 182.96 | 147.51 | 121.44 | 104.82 | |
Total Shareholders' Equity | | | 104.78M | 83.36M | 69.40M | 59.15M | 52.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 190.09M | 152.75M | 132.01M | 119.10M | 111.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.33 | 2.27 | 2.14 | 1.89 | 1.76 | |
Return On Assets (ROA) | | | 12.82% | 11.31% | 9.85% | 7.63% | 5.40% | |
Return On Equity (ROE) | | | 23.26% | 20.72% | 18.74% | 15.37% | 11.39% | |
Return On Invested Capital (ROIC) | | | 18.11% | 18.16% | 14.97% | 11.23% | 8.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 111.01% | 82.84% | 66.80% | 47.24% | 35.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 377.97% | 174.91% | 167.19% | 141.33% | 122.98% | |