ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.12B | 5.62B | 5.02B | 5.57B | 3.36B | |
Marketable Securities | | | 2.03B | 1.27B | 5.60B | 2.86B | 7.57B | |
Receivables | | | 192.32M | 781.17M | 837.00M | 802.00M | 600.00M | |
Other Current Assets | | | 5.67B | 161.12M | 270.00M | 179.00M | 217.00M | |
Total Current Assets | | | 12.01B | 7.83B | 11.72B | 9.41B | 11.75B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.15B | 768.61M | 289.00M | 439.00M | 544.00M | |
Investments And Advances | | | 825.53M | 786.91M | 894.00M | 820.00M | 455.00M | |
Goodwill | | | 136.25M | N/A | N/A | N/A | 4.09B | |
Intangibles | | | 86.66M | 17.09M | 22.00M | 27.00M | 687.00M | |
Other Non-Current Assets | | | 4.17B | 6.80B | 2.90B | 7.41B | 5.70B | |
Total Non-Current Assets | | | 6.37B | 8.39B | 4.11B | 8.70B | 11.47B | |
|
TOTAL ASSETS | | | 18.38B | 16.23B | 15.83B | 18.11B | 23.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.39B | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.94B | 215.62M | 2.65B | N/A | N/A | |
Accrued Expenses | | | 846.38M | 592.81M | 761.00M | 926.00M | 859.00M | |
Accounts Payable | | | 615.25M | 616.68M | 617.00M | 726.00M | 699.00M | |
Other Current Liabilities | | | 612.79M | 666.92M | 714.00M | 864.00M | 959.00M | |
Total Current Liabilities | | | 6.40B | 2.09B | 4.74B | 2.52B | 2.52B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 1.96B | 0.00 | 4.57B | 4.66B | |
Deferred Taxes/Income | | | 241.91M | 24.99M | 22.00M | 213.00M | 172.00M | |
Other Non-Current Liabilities | | | 309.85M | 166.26M | 139.00M | 231.00M | 1.04B | |
Total Non-Current Liabilities | | | 551.76M | 2.33B | 314.00M | 5.15B | 6.07B | |
|
TOTAL LIABILITIES | | | 6.95B | 4.42B | 5.05B | 7.67B | 8.58B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 6.32B | 5.32B | 4.68B | 8.44B | |
Additional Paid In Capital | | | N/A | 7.81B | 7.59B | 7.21B | 6.74B | |
Minority Interest | | | N/A | 181.84M | 153.00M | 139.00M | 196.00M | |
Common Shares | | | N/A | 286.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | N/A | -2.20B | -1.99B | -1.59B | -732.00M | |
Other Shareholders' Equity | | | 11.43B | -126.08M | -140.00M | 149.00M | 184.00M | |
Shares Outstanding | | | N/A | 182.59M | 182.61M | 191.33M | 199.56M | |
Tangible Book Value per Share | | | 11.21K | 31.27 | 28.53 | 26.38 | 23.94 | |
Total Shareholders' Equity | | | 11.43B | 11.80B | 10.78B | 10.45B | 14.64B | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.38B | 16.23B | 15.83B | 18.11B | 23.22B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.17 | N/A | 0.44 | 0.32 | |
Current Ratio | | | 1.88 | 3.74 | 2.47 | 3.74 | 4.67 | |
Return On Assets (ROA) | | | 5.66% | 12.06% | 9.37% | -16.09% | 9.06% | |
Return On Equity (ROE) | | | 9.09% | 16.58% | 13.77% | -27.89% | 14.37% | |
Return On Invested Capital (ROIC) | | | 6.93% | 10.60% | 9.53% | 8.36% | 7.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.11% | 20.67% | 223.03% | 18.20% | 16.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.45% | 20.72% | 233.89% | 18.27% | 32.91% | |