ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 43.62M | 45.30M | 49.10M | 10.30M | 10.70M | |
Receivables | | | 19.21M | 45.40M | 52.60M | 34.30M | 12.50M | |
Inventories | | | 21.82M | 33.30M | 49.90M | 53.70M | 17.40M | |
Other Current Assets | | | 2.48M | 6.40M | 20.50M | 13.40M | 4.00M | |
Total Current Assets | | | 87.13M | 130.40M | 172.20M | 111.70M | 44.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.32M | 3.40M | 2.60M | 1.50M | 200.00K | |
Investments And Advances | | | 4.20K | 5.90M | N/A | N/A | N/A | |
Intangibles | | | 103.20K | 600.00K | 1.30M | 1.50M | 1.80M | |
Other Non-Current Assets | | | 5.00M | 2.40M | 2.30M | 3.00M | 1.90M | |
Total Non-Current Assets | | | 6.43M | 12.20M | 6.30M | 6.10M | 3.90M | |
|
TOTAL ASSETS | | | 93.55M | 142.60M | 178.50M | 117.80M | 48.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.32M | 16.90M | 34.50M | 22.00M | 4.10M | |
Accrued Expenses | | | 1.17M | 1.20M | 1.80M | 1.80M | 900.00K | |
Accounts Payable | | | 37.31M | 25.20M | 27.50M | 24.40M | 12.50M | |
Other Current Liabilities | | | 15.09M | 17.70M | 29.70M | 26.80M | 6.80M | |
Total Current Liabilities | | | 63.89M | 61.10M | 93.60M | 74.80M | 24.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 5.05K | 0.00 | 100.00K | 200.00K | 300.00K | |
Other Non-Current Liabilities | | | 771.09K | 1.90M | 100.00K | 100.00K | 300.00K | |
Total Non-Current Liabilities | | | 746.38K | 2.00M | 700.00K | 7.10M | 800.00K | |
|
TOTAL LIABILITIES | | | 64.64M | 63.10M | 94.30M | 81.90M | 25.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -88.51M | -32.90M | -19.60M | -21.90M | -19.90M | |
Additional Paid In Capital | | | 118.95M | 108.40M | 105.90M | 0.00 | 0.00 | |
Minority Interest | | | -29.76K | 0.00 | 600.00K | 6.70M | 300.00K | |
Common Shares | | | 1.93K | 0.00 | 0.00 | 68.50M | 44.00M | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.52M | 4.00M | -2.30M | -10.70M | -800.00K | |
Shares Outstanding | | | 51.78M | 37.76M | 37.23M | 36.69M | 36.69M | |
Tangible Book Value per Share | | | 0.15 | 0.56 | 0.60 | -0.25 | -0.16 | |
Total Shareholders' Equity | | | 28.92M | 79.60M | 84.10M | 35.90M | 23.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 93.55M | 142.60M | 178.50M | 117.80M | 48.40M | |
|
Statistics | |
---|
Current Ratio | | | 1.36 | 2.13 | 1.84 | 1.49 | 1.83 | |
Return On Assets (ROA) | | | -59.49% | -9.33% | 1.29% | 5.18% | 5.79% | |
Return On Equity (ROE) | | | -192.47% | -16.71% | 2.73% | 16.99% | 12.02% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 3.04% | 9.24% | 8.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 5.17% | 10.98% | 13.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 5.27% | 11.29% | 14.59% | |