NYSE:MOD - New York Stock Exchange, Inc. - US6078281002 - Common Stock - Currency: USD
MRQ (2024-12-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 83.80M | 60.10M | 67.10M | 45.20M | 37.80M | |||
Receivables | 434.30M | 435.80M | 417.30M | 394.30M | 273.60M | |||
Inventories | 336.70M | 357.90M | 324.90M | 281.20M | 195.60M | |||
Other Current Assets | 50.80M | 40.20M | 37.10M | 36.90M | 137.80M | |||
Total Current Assets | 905.60M | 894.00M | 846.40M | 757.60M | 644.80M | |||
Non-Current Assets | ||||||||
PPE Net | 451.20M | 441.70M | 373.60M | 367.50M | 324.00M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 232.60M | 230.90M | 165.60M | 168.10M | 170.70M | |||
Intangibles | 152.30M | 188.30M | 81.10M | 90.30M | 100.60M | |||
Other Non-Current Assets | 88.10M | 96.60M | 99.20M | 43.50M | 36.60M | |||
Total Non-Current Assets | 924.20M | 957.50M | 719.50M | 669.40M | 631.90M | |||
TOTAL ASSETS | 1.83B | 1.85B | 1.57B | 1.43B | 1.28B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.40M | 12.00M | 3.70M | 7.70M | 1.40M | |||
Current Portion Of LT Debt. | 38.40M | 19.70M | 19.70M | 21.70M | 21.90M | |||
Accrued Expenses | 108.30M | 116.90M | 101.60M | 97.80M | 77.70M | |||
Accounts Payable | 244.00M | 283.40M | 332.80M | 325.80M | 233.90M | |||
Other Current Liabilities | 90.40M | 113.80M | 49.30M | 41.50M | 134.30M | |||
Total Current Liabilities | 483.50M | 545.80M | 507.10M | 494.50M | 469.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 330.00M | 399.90M | 329.30M | 348.40M | 311.20M | |||
Deferred Taxes/Income | 24.10M | 30.00M | 4.80M | 5.90M | 5.90M | |||
Other Non-Current Liabilities | 129.00M | 120.30M | 125.10M | 120.10M | 134.30M | |||
Total Non-Current Liabilities | 491.20M | 558.10M | 466.00M | 481.80M | 458.80M | |||
TOTAL LIABILITIES | 974.70M | 1.10B | 973.10M | 976.30M | 928.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 793.40M | 659.00M | 497.50M | 344.40M | 259.20M | |||
Additional Paid In Capital | 300.70M | 283.70M | 270.80M | 261.60M | 255.00M | |||
Minority Interest | 8.10M | 7.90M | 6.80M | 7.40M | 7.40M | |||
Common Shares | 35.30M | 35.00M | 34.60M | 34.20M | 33.90M | |||
Treasury Stock | -79.00M | -66.70M | -49.00M | -40.00M | -38.20M | |||
Other Shareholders' Equity | -195.30M | -163.40M | -161.10M | -149.50M | -161.20M | |||
Shares Outstanding | 52.50M | 52.40M | 52.10M | 52.00M | 51.60M | |||
Tangible Book Value per Share | 8.96 | 6.27 | 6.64 | 3.70 | 1.50 | |||
Total Shareholders' Equity | 855.10M | 747.60M | 592.80M | 450.70M | 348.70M | |||
TOTAL LIABILITIES AND EQUITY | 1.83B | 1.85B | 1.57B | 1.43B | 1.28B | |||
Statistics | ||||||||
Debt/Equity | 0.39 | 0.55 | 0.56 | 0.79 | 0.90 | |||
Current Ratio | 1.87 | 1.64 | 1.67 | 1.53 | 1.37 | |||
Return On Assets (ROA) | 8.76% | 8.72% | 9.78% | 5.97% | -16.50% | |||
Return On Equity (ROE) | 18.73% | 21.60% | 25.83% | 18.90% | -60.42% | |||
Return On Invested Capital (ROIC) | 16.21% | 14.56% | 11.14% | 7.64% | 7.83% | |||
Return On Invested Capital Ex Cash (ROICexc) | 17.29% | 15.26% | 11.89% | 8.02% | 8.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 24.85% | 22.89% | 15.81% | 11.28% | 12.68% |
All data in USD , ROIC based on taxRate of 0.24