US60742B1026 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 12.26M | 18.92M | 4.00M | 2.46M | 4.71M | |||
Receivables | 940.85K | 830.00K | 700.00K | 390.00K | 1.27M | |||
Inventories | 899.66K | 840.00K | 490.00K | 800.00K | 530.00K | |||
Other Current Assets | 57.19K | 60.00K | N/A | N/A | N/A | |||
Total Current Assets | 9.97M | 20.64M | 5.18M | 3.65M | 6.51M | |||
Non-Current Assets | ||||||||
PPE Net | 520.53K | 560.00K | 760.00K | 910.00K | 1.13M | |||
Total Non-Current Assets | 520.53K | 570.00K | 770.00K | 920.00K | 1.12M | |||
TOTAL ASSETS | 10.49M | 21.21M | 5.95M | 4.57M | 7.63M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 215.30K | 330.00K | 310.00K | 270.00K | 220.00K | |||
Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
Accounts Payable | 1.37M | 1.61M | 1.15M | 1.02M | 1.43M | |||
Other Current Liabilities | 1.04M | 1.10M | N/A | N/A | N/A | |||
Total Current Liabilities | 2.62M | 3.04M | 1.46M | 1.29M | 1.65M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 220.47K | 100.00K | 340.00K | 550.00K | 730.00K | |||
Other Non-Current Liabilities | 198.94K | 210.00K | 820.00K | 710.00K | 810.00K | |||
Total Non-Current Liabilities | 419.41K | 310.00K | 1.16M | 1.26M | 1.54M | |||
TOTAL LIABILITIES | 3.04M | 3.35M | 2.62M | 2.55M | 3.19M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -20.10M | -23.78M | -23.18M | -20.87M | -18.44M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 27.55M | 41.64M | 26.50M | 22.88M | 22.88M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 6.35M | 6.37M | 1.54M | 1.23M | 1.23M | |||
Tangible Book Value per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |||
Total Shareholders' Equity | 7.45M | 17.86M | 3.33M | 2.02M | 4.45M | |||
TOTAL LIABILITIES AND EQUITY | 10.49M | 21.21M | 5.95M | 4.57M | 7.63M | |||
Statistics | ||||||||
Debt/Equity | 0.03 | 0.01 | 0.10 | 0.27 | 0.16 | |||
Current Ratio | 3.81 | 6.79 | 3.55 | 2.83 | 3.95 | |||
Return On Assets (ROA) | -43.13% | -1.60% | -45.38% | -60.83% | -47.71% | |||
Return On Equity (ROE) | -60.71% | -1.90% | -81.08% | -137.62% | -81.80% |
All data in AUD , ROIC based on taxRate of 0.21