ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 610.00K | 440.00K | 750.00K | 790.00K | |
Receivables | | | 1.70M | 1.62M | 1.60M | 1.96M | |
Inventories | | | 330.00K | 450.00K | 410.00K | 420.00K | |
Other Current Assets | | | 30.00K | 40.00K | 40.00K | 70.00K | |
Total Current Assets | | | 2.67M | 2.54M | 2.80M | 3.23M | |
|
Non-Current Assets | |
---|
PPE Net | | | 130.00K | 230.00K | 260.00K | 560.00K | |
Investments And Advances | | | 110.00K | 190.00K | 210.00K | 240.00K | |
Goodwill | | | 6.14M | 7.09M | 7.09M | 7.18M | |
Intangibles | | | 120.00K | 1.14M | 690.00K | 80.00K | |
Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 6.51M | 8.65M | 8.25M | 8.06M | |
|
TOTAL ASSETS | | | 9.18M | 11.19M | 11.05M | 11.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 60.00K | 170.00K | 90.00K | 200.00K | |
Current Portion Of LT Debt. | | | 390.00K | 50.00K | 280.00K | 840.00K | |
Accounts Payable | | | 2.31M | 2.60M | 2.86M | 4.57M | |
Other Current Liabilities | | | 280.00K | 360.00K | 340.00K | 560.00K | |
Total Current Liabilities | | | 3.04M | 3.17M | 3.57M | 6.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.52M | 3.30M | 3.09M | 1.62M | |
Deferred Taxes/Income | | | 10.00K | 10.00K | 20.00K | 10.00K | |
Other Non-Current Liabilities | | | 150.00K | 150.00K | 120.00K | 110.00K | |
Total Non-Current Liabilities | | | 3.68M | 3.46M | 3.24M | 1.76M | |
|
TOTAL LIABILITIES | | | 6.72M | 6.63M | 6.81M | 7.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 770.00K | 2.88M | 2.59M | 1.68M | |
Minority Interest | | | 0.00 | 0.00 | 20.00K | 20.00K | |
Common Shares | | | 1.68M | 1.68M | 1.68M | 1.68M | |
Shares Outstanding | | | 670.00K | 670.00K | 670.00K | 670.00K | |
Tangible Book Value per Share | | | -5.67 | -5.48 | -5.28 | -5.82 | |
Total Shareholders' Equity | | | 2.46M | 4.56M | 4.24M | 3.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.18M | 11.19M | 11.05M | 11.29M | |
|
Statistics | |
---|
Debt/Equity | | | 1.46 | 0.76 | 0.75 | 0.54 | |
Current Ratio | | | 0.88 | 0.80 | 0.78 | 0.52 | |
Return On Assets (ROA) | | | -23.09% | 2.95% | 8.24% | 3.10% | |
Return On Equity (ROE) | | | -86.18% | 7.24% | 21.46% | 10.42% | |
Return On Invested Capital (ROIC) | | | N/A | 4.67% | 10.11% | 7.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.94% | 11.22% | 8.94% | |