ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.03M | 1.43M | 759.70K | |
Cash Equivalents | | | 0.00 | 5.10M | 4.90M | |
Receivables | | | 3.34M | 3.22M | 3.41M | |
Other Current Assets | | | 36.70K | 43.60K | 13.20K | |
Total Current Assets | | | 11.41M | 9.79M | 9.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.50K | 14.50K | 24.90K | |
Investments And Advances | | | 365.40K | 109.40K | 23.70K | |
Intangibles | | | 0.00 | 4.20K | 8.90K | |
Other Non-Current Assets | | | 0.00 | 0.00 | N/A | |
Total Non-Current Assets | | | 369.90K | 128.20K | 57.40K | |
|
TOTAL ASSETS | | | 11.78M | 9.92M | 9.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 206.00K | 1.50K | 100.00 | |
Current Portion Of LT Debt. | | | 3.20K | N/A | N/A | |
Accrued Expenses | | | 403.80K | 334.50K | 338.00K | |
Accounts Payable | | | 149.00K | 273.60K | 148.00K | |
Other Current Liabilities | | | 281.80K | 19.00K | 92.20K | |
Total Current Liabilities | | | 1.04M | 628.70K | 578.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 699.80K | 866.80K | |
Other Non-Current Liabilities | | | 4.89M | 1.76M | 1.38M | |
Total Non-Current Liabilities | | | 4.89M | 2.46M | 2.25M | |
|
TOTAL LIABILITIES | | | 5.93M | 3.08M | 2.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.55M | 5.53M | 5.01M | |
Common Shares | | | 1.30M | 1.30M | 1.30M | |
Shares Outstanding | | | 1.71M | 1.71M | 1.71M | |
Tangible Book Value per Share | | | 3.42 | 3.99 | 3.69 | |
Total Shareholders' Equity | | | 5.85M | 6.83M | 6.31M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.78M | 9.92M | 9.14M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.10 | 0.14 | |
Current Ratio | | | 10.93 | 15.57 | 15.71 | |
Return On Assets (ROA) | | | -8.36% | 5.21% | 7.35% | |
Return On Equity (ROE) | | | -16.84% | 7.56% | 10.64% | |
Return On Invested Capital (ROIC) | | | 4.05% | 4.56% | 5.30% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.05% | 10.09% | 12.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.05% | 10.10% | 12.42% | |