EPA:MLNOV - Euronext Paris - Matif - FR0000185464 - Common Stock - Currency: EUR
2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | 2016 (2016-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 180.00K | 40.00K | -2.15M | 890.00K | 1.03M | |||
Depreciation Amortization | 750.00K | 490.00K | 670.00K | 360.00K | 290.00K | |||
Income Taxes - Deferred | 0.00 | 60.00K | 290.00K | 20.00K | -20.00K | |||
Change In Working Capital | -90.00K | 780.00K | 600.00K | -1.70M | -1.17M | |||
Other non cash items | 0.00 | 320.00K | 0.00 | -20.00K | N/A | |||
OPERATING CASH FLOW | 840.00K | 1.69M | -600.00K | -440.00K | 130.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -880.00K | -580.00K | -2.28M | -1.34M | -150.00K | |||
Other Investing Activity | N/A | N/A | 0.00 | 40.00K | 10.00K | |||
INVESTING CASH FLOW | -880.00K | -580.00K | -2.28M | -1.30M | -140.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.87M | -860.00K | 2.81M | 3.00M | 460.00K | |||
Dividend Paid | N/A | 0.00 | -40.00K | N/A | N/A | |||
Other Financing Activity | 180.00K | -100.00K | 160.00K | 0.00 | 0.00 | |||
FINANCING CASH FLOW | 5.04M | -970.00K | 2.93M | 3.00M | 460.00K | |||
CHANGE IN CASH | 5.00M | 140.00K | 50.00K | 1.26M | 450.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 840.00K | 1.69M | -600.00K | -440.00K | 130.00K | |||
Capital Expenditure | -880.00K | -580.00K | -2.28M | -1.34M | -150.00K | |||
FREE CASH FLOW | -40.00K | 1.11M | -2.88M | -1.78M | -20.00K |
All data in EUR