USA - New York Stock Exchange - NYSE:MLM - US5732841060 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 57.00M | 670.00M | 1.27B | 358.00M | 258.00M | |||
| Receivables | 984.00M | 678.00M | 753.30M | 786.00M | 774.00M | |||
| Inventories | 1.03B | 1.11B | 988.60M | 874.00M | 753.00M | |||
| Other Current Assets | 1.35B | 79.00M | 905.20M | 859.00M | 241.00M | |||
| Total Current Assets | 3.42B | 2.54B | 3.92B | 2.88B | 2.03B | |||
| Non-Current Assets | ||||||||
| PPE Net | 10.43B | 10.48B | 6.56B | 6.70B | 6.76B | |||
| Goodwill | 3.61B | 3.77B | 3.39B | 3.65B | 3.49B | |||
| Intangibles | 462.00M | 730.00M | 697.70M | 848.00M | 1.06B | |||
| Other Non-Current Assets | 730.00M | 646.00M | 561.30M | 919.00M | 1.04B | |||
| Total Non-Current Assets | 15.23B | 15.63B | 11.21B | 12.12B | 12.37B | |||
| TOTAL ASSETS | 18.65B | 18.17B | 15.12B | 14.99B | 14.39B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 230.00M | 144.00M | 419.70M | 717.00M | 13.00M | |||
| Accrued Expenses | 279.00M | 326.00M | 249.40M | 222.00M | 247.00M | |||
| Accounts Payable | 349.00M | 375.00M | 343.30M | 385.00M | 356.00M | |||
| Other Current Liabilities | 296.00M | 171.00M | 157.80M | 122.00M | 136.00M | |||
| Total Current Liabilities | 1.15B | 1.02B | 1.17B | 1.45B | 753.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 5.29B | 5.49B | 4.13B | 4.52B | 5.29B | |||
| Deferred Taxes/Income | 1.25B | 1.17B | 874.60M | 914.00M | 895.00M | |||
| Other Non-Current Liabilities | 1.22B | 1.04B | 919.40M | 938.00M | 916.00M | |||
| Total Non-Current Liabilities | 7.76B | 7.70B | 5.92B | 6.38B | 7.11B | |||
| TOTAL LIABILITIES | 8.92B | 8.72B | 7.09B | 7.82B | 7.86B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 6.17B | 5.92B | 4.56B | 3.72B | 3.16B | |||
| Additional Paid In Capital | 3.57B | 3.55B | 3.52B | 3.49B | 3.47B | |||
| Minority Interest | 3.00M | 3.00M | 2.40M | 2.00M | 2.00M | |||
| Common Shares | 1.00M | 1.00M | 600.00K | 1.00M | 1.00M | |||
| Other Shareholders' Equity | -5.00M | -13.00M | -49.20M | -39.00M | -98.00M | |||
| Shares Outstanding | 60.31M | 61.13M | 61.82M | 62.00M | 62.00M | |||
| Tangible Book Value per Share | 93.95 | 81.08 | 63.83 | 43.11 | 31.87 | |||
| Total Shareholders' Equity | 9.73B | 9.45B | 8.03B | 7.17B | 6.54B | |||
| TOTAL LIABILITIES AND EQUITY | 18.65B | 18.17B | 15.12B | 14.99B | 14.39B | |||
| Statistics | ||||||||
| Debt/Equity | 0.54 | 0.58 | 0.51 | 0.63 | 0.81 | |||
| Current Ratio | 2.97 | 2.50 | 3.35 | 1.99 | 2.69 | |||
| Return On Assets (ROA) | 6.18% | 10.98% | 7.73% | 5.78% | 4.88% | |||
| Return On Equity (ROE) | 11.83% | 21.10% | 14.55% | 12.09% | 10.75% | |||
| Return On Invested Capital (ROIC) | 7.06% | 6.77% | 9.06% | 6.18% | 5.82% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.08% | 7.04% | 9.97% | 6.34% | 5.94% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.24% | 9.68% | 14.71% | 9.63% | 9.00% | |||
All data in USD , ROIC based on taxRate of 0.21