NYSE:MLM - New York Stock Exchange, Inc. - US5732841060 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 52.00M | 1.27B | 358.00M | 258.00M | 207.00M | |||
Receivables | 916.00M | 753.30M | 786.00M | 774.00M | 575.00M | |||
Inventories | 1.09B | 988.60M | 874.00M | 753.00M | 709.00M | |||
Other Current Assets | 262.00M | 905.20M | 859.00M | 241.00M | 177.00M | |||
Total Current Assets | 2.32B | 3.92B | 2.88B | 2.03B | 1.67B | |||
Non-Current Assets | ||||||||
PPE Net | 9.09B | 6.56B | 6.70B | 6.76B | 5.70B | |||
Goodwill | 3.77B | 3.39B | 3.65B | 3.49B | 2.41B | |||
Intangibles | 705.00M | 697.70M | 848.00M | 1.06B | 508.00M | |||
Other Non-Current Assets | 587.00M | 561.30M | 919.00M | 1.04B | 295.00M | |||
Total Non-Current Assets | 14.15B | 11.21B | 12.12B | 12.37B | 8.91B | |||
TOTAL ASSETS | 16.47B | 15.12B | 14.99B | 14.39B | 10.58B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 95.00M | 419.70M | 717.00M | 13.00M | 3.00M | |||
Accrued Expenses | 449.00M | 249.40M | 222.00M | 247.00M | 175.00M | |||
Accounts Payable | 315.00M | 343.30M | 385.00M | 356.00M | 208.00M | |||
Other Current Liabilities | 134.00M | 157.80M | 122.00M | 136.00M | 114.00M | |||
Total Current Liabilities | 993.00M | 1.17B | 1.45B | 753.00M | 499.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.95B | 4.13B | 4.52B | 5.29B | 2.65B | |||
Deferred Taxes/Income | 1.13B | 874.60M | 914.00M | 895.00M | 782.00M | |||
Other Non-Current Liabilities | 1.23B | 919.40M | 938.00M | 916.00M | 760.00M | |||
Total Non-Current Liabilities | 6.31B | 5.92B | 6.38B | 7.11B | 4.19B | |||
TOTAL LIABILITIES | 7.30B | 7.09B | 7.82B | 7.86B | 4.69B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.67B | 4.56B | 3.72B | 3.16B | 2.61B | |||
Additional Paid In Capital | 3.54B | 3.52B | 3.49B | 3.47B | 3.44B | |||
Minority Interest | 2.00M | 2.40M | 2.00M | 2.00M | 3.00M | |||
Common Shares | 1.00M | 600.00K | 1.00M | 1.00M | 1.00M | |||
Other Shareholders' Equity | -46.00M | -49.20M | -39.00M | -98.00M | -158.00M | |||
Shares Outstanding | 61.12M | 61.82M | 62.00M | 62.00M | 62.00M | |||
Tangible Book Value per Share | 76.83 | 63.83 | 43.11 | 31.87 | 47.89 | |||
Total Shareholders' Equity | 9.17B | 8.03B | 7.17B | 6.54B | 5.89B | |||
TOTAL LIABILITIES AND EQUITY | 16.47B | 15.12B | 14.99B | 14.39B | 10.58B | |||
Statistics | ||||||||
Debt/Equity | 0.43 | 0.51 | 0.63 | 0.81 | 0.45 | |||
Current Ratio | 2.34 | 3.35 | 1.99 | 2.69 | 3.34 | |||
Return On Assets (ROA) | 12.05% | 7.73% | 5.78% | 4.88% | 6.81% | |||
Return On Equity (ROE) | 21.64% | 14.55% | 12.09% | 10.75% | 12.23% | |||
Return On Invested Capital (ROIC) | 7.44% | 9.16% | 6.24% | 5.88% | 7.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.46% | 10.07% | 6.41% | 6.00% | 8.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.51% | 14.86% | 9.72% | 9.10% | 11.50% |
All data in USD , ROIC based on taxRate of 0.21