ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 317.21M | 297.71M | 204.00K | 2.00K | 2.98M | |
Marketable Securities | | | 18.41M | N/A | N/A | N/A | N/A | |
Receivables | | | 24.17M | 59.97M | N/A | N/A | N/A | |
Inventories | | | 0.00 | 909.00K | N/A | N/A | N/A | |
Other Current Assets | | | 48.50M | 25.93M | 106.00K | N/A | 0.00 | |
Total Current Assets | | | 408.29M | 384.52M | 310.00K | 2.00K | 2.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.12M | 2.06M | N/A | N/A | N/A | |
Investments And Advances | | | 97.00K | 1.20M | 295.18M | N/A | N/A | |
Goodwill | | | 0.00 | 106.27M | N/A | N/A | N/A | |
Intangibles | | | 0.00 | 6.72M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.01M | 1.28M | 1.00K | 1.25M | 485.00K | |
Total Non-Current Assets | | | 2.23M | 117.53M | 295.18M | 1.25M | 484.00K | |
|
TOTAL ASSETS | | | 410.52M | 502.06M | 295.49M | 1.25M | 3.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.50M | 0.00 | 2.37M | 1.49M | 3.13M | |
Accrued Expenses | | | 280.00K | 2.55M | 594.00K | 261.00K | 49.00K | |
Accounts Payable | | | 20.93M | 14.22M | N/A | N/A | N/A | |
Other Current Liabilities | | | 50.60M | 16.68M | N/A | 175.00K | 186.00K | |
Total Current Liabilities | | | 85.32M | 33.45M | 2.97M | 1.93M | 3.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 1.68M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 0.00 | 214.00K | 9.91M | N/A | N/A | |
Total Non-Current Liabilities | | | 3.80M | 3.68M | 9.91M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 89.11M | 37.13M | 12.88M | 1.93M | 3.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -64.02M | 141.57M | -12.57M | -840.00K | -76.00K | |
Additional Paid In Capital | | | 439.78M | 320.21M | 0.00 | 156.00K | 166.00K | |
Minority Interest | | | 3.80M | 1.78M | N/A | N/A | N/A | |
Common Shares | | | 366.00K | 313.00K | 295.19M | 8.00K | 8.00K | |
Other Shareholders' Equity | | | -54.71M | 2.83M | N/A | N/A | N/A | |
Shares Outstanding | | | 5.16M | 4.39M | 605.00K | 115.00K | 529.00K | |
Tangible Book Value per Share | | | 62.28 | 80.24 | 467.13 | -5.88 | 0.19 | |
Total Shareholders' Equity | | | 321.41M | 464.92M | 282.61M | -676.00K | 98.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 410.52M | 502.06M | 295.49M | 1.25M | 3.47M | |
|
Statistics | |
---|
Current Ratio | | | 4.79 | 11.49 | 0.10 | 0.00 | 0.89 | |
Return On Assets (ROA) | | | -65.33% | -9.33% | 18.71% | -65.04% | -0.98% | |
Return On Equity (ROE) | | | -83.45% | -10.07% | 19.56% | N/A | -34.69% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 18.86% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 18.87% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 18.87% | N/A | N/A | |