ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.41M | 21.94M | 18.73M | 15.34M | 15.60M | |
Marketable Securities | | | 3.98M | 17.01K | N/A | N/A | N/A | |
Receivables | | | 127.16M | 113.89M | 113.44M | 111.90M | 113.80M | |
Inventories | | | 60.96M | 54.28M | 53.94M | 51.83M | 49.86M | |
Other Current Assets | | | 911.93K | 50.66K | 1.60M | 1.17M | 1.02M | |
Total Current Assets | | | 206.43M | 190.18M | 187.71M | 180.24M | 180.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 111.10M | 95.73M | 93.28M | 94.10M | 91.99M | |
Investments And Advances | | | 54.57M | 49.40M | 46.97M | 48.10M | 49.27M | |
Goodwill | | | 126.80M | 121.09M | 121.09M | 120.55M | 121.00M | |
Intangibles | | | 66.62M | 59.60M | 46.50M | 41.25M | 38.84M | |
Other Non-Current Assets | | | 9.27M | 10.07M | 11.15M | 11.01M | 9.86M | |
Total Non-Current Assets | | | 390.42M | 342.17M | 324.85M | 321.00M | 316.82M | |
|
TOTAL ASSETS | | | 596.85M | 532.35M | 512.56M | 501.24M | 497.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.13M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 129.54M | 80.72M | 45.51M | 102.20M | 81.29M | |
Accounts Payable | | | 90.12M | 67.82M | 69.78M | 68.22M | 65.45M | |
Other Current Liabilities | | | 58.80M | 45.87M | 73.74M | 37.30M | 39.73M | |
Total Current Liabilities | | | 280.59M | 194.41M | 189.03M | 207.72M | 186.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 118.71M | 141.42M | 106.69M | 108.04M | 113.88M | |
Deferred Taxes/Income | | | 8.93M | 7.75M | 7.60M | 8.05M | 9.07M | |
Other Non-Current Liabilities | | | 10.43M | 13.27M | 40.15M | 21.47M | 16.79M | |
Total Non-Current Liabilities | | | 198.23M | 220.57M | 211.75M | 195.31M | 217.67M | |
|
TOTAL LIABILITIES | | | 478.82M | 414.98M | 400.78M | 403.03M | 404.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.03M | 17.38M | 11.79M | -1.79M | -7.03M | |
Minority Interest | | | 60.16M | 58.13M | 57.30M | 57.75M | 77.92M | |
Common Shares | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | N/A | 0.00 | |
Shares Outstanding | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | |
Tangible Book Value per Share | | | -3.77 | -3.17 | -2.79 | -3.18 | -3.34 | |
Total Shareholders' Equity | | | 118.03M | 117.38M | 111.79M | 98.21M | 92.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 596.85M | 532.35M | 512.56M | 501.24M | 497.10M | |
|
Statistics | |
---|
Debt/Equity | | | 1.02 | 1.20 | 0.95 | 1.10 | 1.22 | |
Current Ratio | | | 0.74 | 0.98 | 0.99 | 0.87 | 0.97 | |
Return On Assets (ROA) | | | 0.36% | 0.57% | 2.24% | 0.90% | -0.94% | |
Return On Equity (ROE) | | | 1.80% | 2.60% | 10.26% | 4.60% | -5.02% | |
Return On Invested Capital (ROIC) | | | 6.24% | 3.32% | 5.46% | 5.74% | 7.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.60% | 3.55% | 5.79% | 6.06% | 7.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.46% | 8.29% | 12.87% | 14.48% | 17.15% | |