NASDAQ:MLCO - Nasdaq - US5854641009 - ADR - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.31B | 1.81B | 1.65B | 1.75B | 1.40B | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 49.00M | |||
Receivables | 92.44M | 57.00M | 55.00M | 130.00M | 285.00M | |||
Inventories | 29.43M | 26.00M | 30.00M | 37.00M | 44.00M | |||
Other Current Assets | 111.72M | 178.00M | 131.00M | 86.00M | 121.00M | |||
Total Current Assets | 1.54B | 2.08B | 1.87B | 2.01B | 1.90B | |||
Non-Current Assets | ||||||||
PPE Net | 5.60B | 5.93B | 5.98B | 5.77B | 5.83B | |||
Investments And Advances | N/A | N/A | N/A | 0.00 | 569.00M | |||
Goodwill | 81.58M | 82.00M | 82.00M | 82.00M | 96.00M | |||
Intangibles | 887.43M | 714.00M | 773.00M | 865.00M | 914.00M | |||
Other Non-Current Assets | 274.75M | 284.00M | 179.00M | 278.00M | 164.00M | |||
Total Non-Current Assets | 6.84B | 7.23B | 7.01B | 7.01B | 7.59B | |||
TOTAL ASSETS | 8.38B | 9.30B | 8.88B | 9.02B | 9.49B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 35.31M | 357.00M | 49.00M | 80.00M | 40.00M | |||
Accrued Expenses | 1.03B | 492.00M | 582.00M | 647.00M | 1.09B | |||
Accounts Payable | 11.75M | 7.00M | 6.00M | 9.00M | 22.00M | |||
Other Current Liabilities | 28.56M | 342.00M | 386.00M | 380.00M | 375.00M | |||
Total Current Liabilities | 1.10B | 1.20B | 1.02B | 1.12B | 1.52B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 7.66B | 8.29B | 6.91B | 5.92B | 4.66B | |||
Deferred Taxes/Income | 34.96M | 40.00M | 41.00M | 46.00M | 57.00M | |||
Other Non-Current Liabilities | 376.45M | 90.00M | 93.00M | 105.00M | 107.00M | |||
Total Non-Current Liabilities | 8.52B | 8.95B | 7.62B | 6.80B | 5.52B | |||
TOTAL LIABILITIES | 9.62B | 10.15B | 8.64B | 7.92B | 7.05B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -4.01B | -3.73B | -2.80B | -1.99B | -645.00M | |||
Additional Paid In Capital | 3.11B | 3.22B | 3.24B | 3.21B | 3.18B | |||
Minority Interest | 447.23M | 536.00M | 575.00M | 736.00M | 704.00M | |||
Common Shares | 14.05M | 14.00M | 15.00M | 15.00M | 15.00M | |||
Treasury Stock | -255.07M | -242.00M | -133.00M | -121.00M | -91.00M | |||
Other Shareholders' Equity | -98.60M | -112.00M | -76.00M | -11.00M | -19.00M | |||
Shares Outstanding | 419.71M | 427.30M | 455.47M | 458.03M | 459.95M | |||
Tangible Book Value per Share | -1.68 | -1.23 | -0.43 | 0.11 | 0.99 | |||
Total Shareholders' Equity | -1.24B | -850.00M | 245.00M | 1.10B | 2.44B | |||
TOTAL LIABILITIES AND EQUITY | 8.38B | 9.30B | 8.88B | 9.02B | 9.49B | |||
Statistics | ||||||||
Debt/Equity | -6.19 | -9.75 | 28.19 | 5.37 | 1.91 | |||
Current Ratio | 1.40 | 1.73 | 1.83 | 1.80 | 1.24 | |||
Return On Assets (ROA) | -3.31% | -10.00% | -9.14% | -14.01% | 3.93% | |||
Return On Equity (ROE) | N/A | N/A | -331.35% | -114.66% | 15.30% | |||
Return On Invested Capital (ROIC) | 3.18% | N/A | N/A | N/A | 7.42% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.88% | N/A | N/A | N/A | 9.06% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.63% | N/A | N/A | N/A | 10.72% |
All data in USD , ROIC based on taxRate of 0.21