DUB:MLC - Euronext Dublin - IE00BVGC3741 - Common Stock - Currency: EUR
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 15.90M | 28.20M | 43.30M | |||
Cash Equivalents | 173.90M | 32.70M | N/A | 47.50M | N/A | |||
Receivables | 1.20M | 5.20M | 7.70M | 5.50M | 9.20M | |||
Inventories | N/A | 0.00 | 12.10M | 11.00M | 10.60M | |||
Other Current Assets | N/A | 0.00 | 12.60M | 19.50M | 5.40M | |||
Total Current Assets | 175.10M | 37.90M | 48.30M | 64.20M | 68.50M | |||
Non-Current Assets | ||||||||
PPE Net | 100.00K | 100.00K | 10.30M | 11.10M | 10.50M | |||
Investments And Advances | 108.50M | 187.00M | 281.50M | 157.50M | 147.30M | |||
Goodwill | 0.00 | 0.00 | 10.60M | 10.60M | 11.20M | |||
Intangibles | 0.00 | 100.00K | 18.50M | 23.70M | 25.50M | |||
Other Non-Current Assets | 4.20M | 3.10M | 1.40M | 2.20M | 1.40M | |||
Total Non-Current Assets | 112.80M | 190.30M | 322.30M | 207.60M | 195.90M | |||
TOTAL ASSETS | 287.90M | 228.20M | 370.60M | 271.80M | 264.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 100.00K | 100.00K | 14.10M | 13.90M | 17.90M | |||
Accrued Expenses | 500.00K | 2.40M | 5.50M | 10.50M | 9.90M | |||
Accounts Payable | 0.00 | 100.00K | 6.20M | 3.90M | 5.50M | |||
Other Current Liabilities | 0.00 | 0.00 | 100.00K | 300.00K | 200.00K | |||
Total Current Liabilities | 600.00K | 2.60M | 25.90M | 28.60M | 33.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 42.30M | 55.70M | 55.10M | |||
Deferred Taxes/Income | 4.20M | 3.70M | 7.50M | 4.60M | 5.30M | |||
Other Non-Current Liabilities | 0.00 | 3.00M | 4.80M | 3.80M | 100.00K | |||
Total Non-Current Liabilities | 4.20M | 6.70M | 64.90M | 74.30M | 70.40M | |||
TOTAL LIABILITIES | 4.80M | 9.30M | 90.80M | 102.90M | 103.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 169.80M | 106.70M | 170.50M | 59.40M | 50.40M | |||
Additional Paid In Capital | 112.90M | 112.90M | 112.90M | 110.80M | 110.10M | |||
Minority Interest | 0.00 | 0.00 | 10.30M | 10.20M | 9.90M | |||
Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | 400.00K | -700.00K | -3.60M | -1.30M | N/A | |||
Shares Outstanding | 34.47M | 37.28M | 49.23M | 49.03M | 48.94M | |||
Tangible Book Value per Share | 8.21 | 5.87 | 5.09 | 2.75 | 2.53 | |||
Total Shareholders' Equity | 283.10M | 218.90M | 279.80M | 168.90M | 160.50M | |||
TOTAL LIABILITIES AND EQUITY | 287.90M | 228.20M | 370.60M | 271.80M | 264.40M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | 0.15 | 0.33 | 0.34 | |||
Current Ratio | 291.83 | 14.58 | 1.86 | 2.24 | 2.04 | |||
Return On Assets (ROA) | 4.48% | 16.56% | 23.66% | -1.99% | -17.51% | |||
Return On Equity (ROE) | 4.56% | 17.27% | 31.34% | -3.20% | -28.85% |
All data in EUR , ROIC based on taxRate of 0.25