ASSETS | |
---|
Current Assets | |
---|
Cash | | | 323.00M | 371.00M | 444.00M | 326.00M | 269.00M | |
Cash Equivalents | | | 2.76B | 2.14B | 2.14B | 4.16B | 4.48B | |
Marketable Securities | | | 495.00M | N/A | N/A | N/A | N/A | |
Receivables | | | 4.00B | 4.04B | 4.42B | 3.76B | 3.11B | |
Inventories | | | 5.85B | 5.45B | 6.32B | 5.12B | 3.96B | |
Other Current Assets | | | 1.52B | 1.67B | 1.75B | 1.57B | 1.27B | |
Total Current Assets | | | 14.95B | 13.67B | 15.07B | 14.92B | 13.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.29B | 13.34B | 13.15B | 12.27B | 11.90B | |
Investments And Advances | | | 2.43B | 1.85B | 1.98B | 2.00B | 1.41B | |
Goodwill | | | 3.01B | 2.98B | 2.43B | 2.29B | 2.14B | |
Intangibles | | | 1.78B | 1.79B | 1.80B | 1.81B | 1.98B | |
Other Non-Current Assets | | | 906.00M | 1.01B | 685.00M | 876.00M | 830.00M | |
Total Non-Current Assets | | | 21.42B | 21.53B | 20.27B | 19.62B | 18.55B | |
|
TOTAL ASSETS | | | 36.37B | 35.20B | 35.35B | 34.54B | 31.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 681.00M | 530.00M | 595.00M | 613.00M | 437.00M | |
Current Portion Of LT Debt. | | | 1.36B | 816.00M | 1.96B | 1.81B | 1.72B | |
Accrued Expenses | | | N/A | 1.36B | 1.09B | 1.22B | 860.00M | |
Accounts Payable | | | 2.81B | 3.08B | 3.42B | 3.17B | 2.29B | |
Other Current Liabilities | | | 3.35B | 1.97B | 1.98B | 2.04B | 1.83B | |
Total Current Liabilities | | | 8.20B | 7.74B | 9.04B | 8.86B | 7.14B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.37B | 5.41B | 5.38B | 6.01B | 6.90B | |
Deferred Taxes/Income | | | 482.00M | 497.00M | 541.00M | 503.00M | 425.00M | |
Other Non-Current Liabilities | | | 3.46B | 3.59B | 3.27B | 4.20B | 4.54B | |
Total Non-Current Liabilities | | | 10.33B | 9.50B | 9.20B | 10.71B | 11.87B | |
|
TOTAL LIABILITIES | | | 18.52B | 17.24B | 18.24B | 19.57B | 19.00B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.70B | 15.42B | 14.31B | 12.53B | 10.79B | |
Additional Paid In Capital | | | 2.70B | 2.70B | 2.70B | 2.75B | 2.75B | |
Minority Interest | | | 10.00M | 3.00M | 6.00M | -3.00M | -2.00M | |
Common Shares | | | 357.00M | 357.00M | 357.00M | 357.00M | 357.00M | |
Treasury Stock | | | -502.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -407.00M | -521.00M | -262.00M | -655.00M | -1.26B | |
Shares Outstanding | | | 709.63M | 714.96M | 714.12M | 714.12M | 713.36M | |
Tangible Book Value per Share | | | 18.40 | 18.43 | 18.03 | 15.23 | 11.94 | |
Total Shareholders' Equity | | | 17.85B | 17.95B | 17.11B | 14.97B | 12.63B | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.37B | 35.20B | 35.35B | 34.54B | 31.64B | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.33 | 0.35 | 0.44 | 0.58 | |
Current Ratio | | | 1.82 | 1.77 | 1.67 | 1.68 | 1.83 | |
Return On Assets (ROA) | | | 5.28% | 5.63% | 5.66% | 5.32% | 1.99% | |
Return On Equity (ROE) | | | 10.77% | 11.04% | 11.69% | 12.28% | 4.97% | |
Return On Invested Capital (ROIC) | | | 9.29% | 9.56% | 9.06% | 8.87% | 5.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.47% | 10.36% | 9.84% | 10.54% | 6.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.88% | 12.70% | 11.87% | 12.93% | 8.75% | |