ASSETS | |
---|
Current Assets | |
---|
Cash | | | 12.10M | 2.63M | 2.51M | 5.77M | 3.83M | |
Receivables | | | 780.00K | 980.00K | 750.00K | 870.00K | 1.41M | |
Inventories | | | 1.19M | 830.00K | 920.00K | 860.00K | 690.00K | |
Other Current Assets | | | 6.50M | 350.00K | 60.00K | 60.00K | 90.00K | |
Total Current Assets | | | 20.56M | 4.78M | 4.24M | 7.56M | 6.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.18M | 2.05M | 1.12M | 180.00K | 180.00K | |
Investments And Advances | | | 750.00K | 750.00K | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.07M | 1.07M | 400.00K | 400.00K | N/A | |
Total Non-Current Assets | | | 5.00M | 3.87M | 1.51M | 580.00K | 180.00K | |
|
TOTAL ASSETS | | | 25.56M | 8.65M | 5.75M | 8.14M | 6.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.70M | 1.34M | 930.00K | 990.00K | 910.00K | |
Accounts Payable | | | 2.01M | 300.00K | 210.00K | 200.00K | 330.00K | |
Other Current Liabilities | | | 2.00K | 0.00 | N/A | N/A | N/A | |
Total Current Liabilities | | | 3.71M | 1.64M | 1.14M | 1.19M | 1.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 989.00K | 1.09M | 780.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 989.00K | 1.09M | 780.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 4.70M | 2.73M | 1.92M | 1.19M | 1.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -119.63M | -117.79M | -119.74M | -118.46M | -120.40M | |
Additional Paid In Capital | | | 154.24M | 137.37M | 137.23M | 139.07M | 139.02M | |
Common Shares | | | 14.00K | 110.00K | 110.00K | 110.00K | 100.00K | |
Treasury Stock | | | -13.76M | -13.76M | -13.76M | -13.76M | -13.76M | |
Shares Outstanding | | | 12.70M | 9.73M | 9.57M | 9.44M | 9.36M | |
Tangible Book Value per Share | | | 1.64 | 0.61 | 0.40 | 0.74 | 0.53 | |
Total Shareholders' Equity | | | 20.86M | 5.92M | 3.83M | 6.95M | 4.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.56M | 8.65M | 5.75M | 8.14M | 6.20M | |
|
Statistics | |
---|
Current Ratio | | | 5.54 | 2.91 | 3.72 | 6.35 | 4.85 | |
Return On Assets (ROA) | | | -1.42% | 22.54% | 5.57% | 23.83% | 9.35% | |
Return On Equity (ROE) | | | -1.75% | 32.94% | 8.36% | 27.91% | 11.69% | |
Return On Invested Capital (ROIC) | | | N/A | 16.34% | 4.46% | 17.28% | 9.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 16.34% | 4.46% | 17.28% | 9.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 16.34% | 4.46% | 17.28% | 9.40% | |