NASDAQ:MKSI - Nasdaq - US55306N1046 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 714.00M | 875.00M | 909.00M | 966.00M | 608.00M | |||
Marketable Securities | N/A | 0.00 | 1.00M | 76.00M | 228.00M | |||
Receivables | 615.00M | 629.00M | 766.00M | 447.00M | 396.00M | |||
Inventories | 893.00M | 991.00M | 977.00M | 577.00M | 501.00M | |||
Other Current Assets | 252.00M | 201.00M | 141.00M | 81.00M | 71.00M | |||
Total Current Assets | 2.47B | 2.70B | 2.79B | 2.15B | 1.80B | |||
Non-Current Assets | ||||||||
PPE Net | 1.01B | 1.01B | 1.03B | 510.00M | 469.00M | |||
Investments And Advances | N/A | N/A | N/A | 6.00M | 7.00M | |||
Goodwill | 2.48B | 2.55B | 4.31B | 1.23B | 1.07B | |||
Intangibles | 2.27B | 2.62B | 3.17B | 576.00M | 512.00M | |||
Other Non-Current Assets | 356.00M | 240.00M | 186.00M | 73.00M | 46.00M | |||
Total Non-Current Assets | 6.12B | 6.42B | 8.70B | 2.39B | 2.10B | |||
TOTAL ASSETS | 8.59B | 9.12B | 11.49B | 4.54B | 3.90B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 6.00M | |||
Current Portion Of LT Debt. | 50.00M | 93.00M | 93.00M | 9.00M | 9.00M | |||
Accrued Expenses | N/A | 189.00M | 127.00M | 150.00M | 134.00M | |||
Accounts Payable | 341.00M | 327.00M | 426.00M | 168.00M | 111.00M | |||
Other Current Liabilities | 384.00M | 239.00M | 306.00M | 134.00M | 115.00M | |||
Total Current Liabilities | 775.00M | 848.00M | 952.00M | 461.00M | 374.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.49B | 4.70B | 4.83B | 808.00M | 815.00M | |||
Deferred Taxes/Income | 504.00M | 640.00M | 783.00M | 99.00M | 59.00M | |||
Other Non-Current Liabilities | 501.00M | 462.00M | 443.00M | 286.00M | 295.00M | |||
Total Non-Current Liabilities | 5.49B | 5.80B | 6.06B | 1.19B | 1.17B | |||
TOTAL LIABILITIES | 6.27B | 6.65B | 7.01B | 1.65B | 1.54B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 503.00M | 373.00M | 2.27B | 1.99B | 1.49B | |||
Additional Paid In Capital | 2.07B | 2.19B | 2.14B | 907.00M | 873.00M | |||
Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -248.00M | -96.00M | 69.00M | -11.00M | 0.00 | |||
Shares Outstanding | 67.30M | 66.90M | 67.00M | 56.00M | 55.00M | |||
Tangible Book Value per Share | -36.09 | -40.37 | -44.75 | 19.34 | 14.24 | |||
Total Shareholders' Equity | 2.32B | 2.47B | 4.48B | 2.89B | 2.36B | |||
TOTAL LIABILITIES AND EQUITY | 8.59B | 9.12B | 11.49B | 4.54B | 3.90B | |||
Statistics | ||||||||
Debt/Equity | 1.93 | 1.90 | 1.08 | 0.28 | 0.35 | |||
Current Ratio | 3.19 | 3.18 | 2.93 | 4.66 | 4.82 | |||
Return On Assets (ROA) | 2.21% | -20.19% | 2.90% | 12.15% | 8.97% | |||
Return On Equity (ROE) | 8.18% | -74.47% | 7.43% | 19.10% | 14.83% | |||
Return On Invested Capital (ROIC) | 5.19% | 3.65% | 5.04% | 14.33% | 10.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.71% | 4.08% | 5.51% | 19.24% | 13.70% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 17.25% | 13.58% | 24.67% | 47.40% | 32.96% |
All data in USD , ROIC based on taxRate of 0.21