ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.77M | 20.48M | 15.94M | 19.05M | 17.05M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 26.88M | 22.62M | 24.18M | 25.63M | 20.95M | |
Inventories | | | 69.42M | 69.73M | 76.91M | 63.05M | 53.02M | |
Other Current Assets | | | 8.11M | 8.61M | 12.73M | 8.82M | 4.19M | |
Total Current Assets | | | 120.17M | 121.44M | 129.75M | 116.55M | 95.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 53.77M | 54.76M | 53.00M | 50.66M | 45.82M | |
Goodwill | | | 32.02M | 32.05M | 32.33M | 6.99M | 31.14M | |
Intangibles | | | 8.56M | 8.57M | 7.78M | 33.17M | 5.85M | |
Other Non-Current Assets | | | 3.08M | 2.66M | 2.05M | 1.07M | 1.09M | |
Total Non-Current Assets | | | 97.44M | 98.05M | 95.16M | 91.89M | 83.90M | |
|
TOTAL ASSETS | | | 217.61M | 219.50M | 224.92M | 208.44M | 179.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.42M | 14.08M | 14.97M | 11.21M | 6.82M | |
Accrued Expenses | | | 9.46M | 8.60M | 8.70M | 6.03M | 5.53M | |
Accounts Payable | | | 12.49M | 10.51M | 14.42M | 15.68M | 10.46M | |
Other Current Liabilities | | | 313.00K | 1.00M | 1.48M | 1.41M | 1.51M | |
Total Current Liabilities | | | 35.69M | 34.18M | 39.58M | 34.33M | 24.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.13M | 26.03M | 26.97M | 23.27M | 14.79M | |
Deferred Taxes/Income | | | 2.12M | 2.10M | 2.05M | 1.62M | 1.83M | |
Other Non-Current Liabilities | | | 2.51M | 2.93M | 2.54M | 5.08M | 5.23M | |
Total Non-Current Liabilities | | | 29.76M | 31.06M | 31.55M | 29.96M | 21.85M | |
|
TOTAL LIABILITIES | | | 65.45M | 65.25M | 71.13M | 64.29M | 46.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 89.29M | 92.34M | 89.60M | 79.55M | 71.20M | |
Additional Paid In Capital | | | 67.65M | 67.65M | 67.65M | 67.65M | 67.65M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 2.13M | 2.13M | 2.13M | 2.13M | 2.12M | |
Other Shareholders' Equity | | | -6.90M | -7.87M | -5.59M | -5.17M | -8.03M | |
Shares Outstanding | | | 212.47M | 212.47M | 212.47M | 212.47M | 211.68M | |
Tangible Book Value per Share | | | 0.53 | 0.53 | 0.54 | 0.49 | 0.45 | |
Total Shareholders' Equity | | | 152.16M | 154.25M | 153.79M | 144.15M | 132.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 217.61M | 219.50M | 224.92M | 208.44M | 179.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.17 | 0.18 | 0.16 | 0.11 | |
Current Ratio | | | 3.37 | 3.55 | 3.28 | 3.40 | 3.92 | |
Return On Assets (ROA) | | | 0.73% | 3.40% | 6.54% | 7.00% | 7.94% | |
Return On Equity (ROE) | | | 1.04% | 4.84% | 9.56% | 10.13% | 10.70% | |
Return On Invested Capital (ROIC) | | | 2.12% | 5.38% | 8.65% | 8.44% | 9.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.32% | 6.05% | 9.47% | 9.48% | 10.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.08% | 8.03% | 12.40% | 12.79% | 14.71% | |