US6081901042 - Common Stock
TTM (2024-9-28) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 564.03M | -439.37M | 25.80M | 1.03B | 515.70M | |||
Depreciation Amortization | 636.13M | 630.33M | 595.50M | 591.70M | 607.50M | |||
Income Taxes - Deferred | -74.15M | -109.95M | -51.10M | -4.90M | 22.30M | |||
Change In Working Capital | -170.09M | 266.91M | -667.60M | -353.10M | 494.60M | |||
Interest Paid | 76.83M | 86.43M | 75.20M | 75.50M | 44.60M | |||
Taxes Paid | 162.31M | 187.01M | 248.70M | 323.70M | 106.90M | |||
Other non cash items | 77.31M | 981.30M | 766.60M | 41.90M | 129.70M | |||
OPERATING CASH FLOW | 1.03B | 1.33B | 669.20M | 1.31B | 1.77B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -533.93M | -612.93M | -580.70M | -676.10M | -425.60M | |||
Other Investing Activity | -6.00K | -357.41M | -44.60M | 119.40M | -529.20M | |||
INVESTING CASH FLOW | -533.93M | -970.34M | -625.30M | -556.80M | -954.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -474.38M | -165.38M | 528.20M | -317.60M | 19.60M | |||
Stock Issued/Repurchased | N/A | 0.00 | -307.60M | -900.30M | -188.60M | |||
Other Financing Activity | -26.20M | -45.30M | -26.20M | -14.30M | -19.20M | |||
FINANCING CASH FLOW | -588.48M | -210.68M | 194.30M | -1.23B | -188.20M | |||
Exchange Rate Effect | -5.18M | -15.28M | 2.60M | -19.90M | 7.00M | |||
CHANGE IN CASH | -94.37M | 132.93M | 240.80M | -499.80M | 633.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.03B | 1.33B | 669.20M | 1.31B | 1.77B | |||
Capital Expenditure | -533.93M | -612.93M | -580.70M | -676.10M | -425.60M | |||
FREE CASH FLOW | 499.30M | 716.30M | 88.50M | 633.00M | 1.34B |
All data in USD