NASDAQ:MGNI - Nasdaq - US55955D1000 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 17.29M | -159.18M | -130.30M | 100.00K | -53.40M | |||
Depreciation Amortization | 59.16M | 240.82M | 216.10M | 146.90M | 49.20M | |||
Income Taxes - Deferred | -3.85M | -2.38M | -8.80M | -98.80M | 800.00K | |||
Change In Working Capital | 54.45M | 75.47M | 40.40M | 31.90M | -35.10M | |||
Interest Paid | 38.18M | 37.03M | 26.30M | 12.90M | 100.00K | |||
Taxes Paid | 3.92M | 5.36M | 4.90M | 2.10M | 1.60M | |||
Other non cash items | 82.52M | 59.64M | 75.20M | 46.50M | 26.40M | |||
OPERATING CASH FLOW | 209.57M | 214.37M | 192.60M | 126.60M | -12.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -52.75M | -37.38M | -44.40M | -29.10M | -22.00M | |||
Other Investing Activity | N/A | 0.00 | -20.80M | -661.90M | 54.60M | |||
INVESTING CASH FLOW | -52.75M | -37.38M | -65.20M | -691.00M | 32.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -52.16M | -169.39M | -4.40M | 746.80M | N/A | |||
Stock Issued/Repurchased | -5.08M | 5.68M | -9.70M | 7.10M | 15.20M | |||
Other Financing Activity | -24.36M | -14.13M | -16.10M | -75.80M | -7.90M | |||
FINANCING CASH FLOW | -81.59M | -177.84M | -30.20M | 678.10M | 7.40M | |||
Exchange Rate Effect | 1.41M | 575.00K | -1.40M | -700.00K | 900.00K | |||
CHANGE IN CASH | 76.64M | -283.00K | 95.80M | 113.00M | 28.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 209.57M | 214.37M | 192.60M | 126.60M | -12.10M | |||
Capital Expenditure | -52.75M | -37.38M | -44.40M | -29.10M | -22.00M | |||
FREE CASH FLOW | 156.82M | 176.98M | 148.20M | 97.50M | -34.10M |
All data in USD