NYSE:MEG - New York Stock Exchange, Inc. - US6151111019 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -35.53M | -30.86M | -31.82M | -25.33M | -57.95M | |||
Depreciation Amortization | 49.37M | 45.78M | 47.48M | 44.81M | 37.27M | |||
Income Taxes - Deferred | N/A | -980.00K | 2.25M | 1.71M | 850.00K | |||
Change In Working Capital | -67.24M | -14.39M | -42.47M | -33.38M | -19.88M | |||
Interest Paid | 13.92M | 8.06M | 6.51M | 5.01M | 11.95M | |||
Taxes Paid | 2.34M | 997.00K | 790.00K | 410.00K | 170.00K | |||
Other non cash items | 57.12M | 56.47M | 45.21M | 49.77M | 41.55M | |||
OPERATING CASH FLOW | 4.83M | 56.02M | 20.65M | 37.58M | 1.85M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -26.34M | -32.93M | -10.00M | -7.58M | -7.78M | |||
Other Investing Activity | -115.50M | -68.69M | -28.69M | -64.06M | -171.96M | |||
INVESTING CASH FLOW | -141.83M | -101.62M | -38.69M | -71.64M | -179.74M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 76.97M | -6.45M | -12.72M | -1.62M | 24.72M | |||
Stock Issued/Repurchased | 63.91M | 4.69M | 1.64M | 177.02M | 203.54M | |||
Dividend Paid | -12.41M | -16.40M | -16.40M | -16.40M | -6.97M | |||
Other Financing Activity | -1.12M | -1.95M | -11.29M | -12.90M | -15.39M | |||
FINANCING CASH FLOW | 127.34M | -20.11M | -38.76M | 146.10M | 205.90M | |||
Exchange Rate Effect | -473.00K | -876.00K | -110.00K | -180.00K | -20.00K | |||
CHANGE IN CASH | -10.13M | -66.59M | -56.91M | 111.86M | 27.99M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.83M | 56.02M | 20.65M | 37.58M | 1.85M | |||
Capital Expenditure | -26.34M | -32.93M | -10.00M | -7.58M | -7.78M | |||
FREE CASH FLOW | -21.51M | 23.09M | 10.65M | 30.00M | -5.93M |
All data in USD