ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 29.81M | 121.16M | 163.21M | 296.59M | |
Cash Equivalents | | | 24.23M | 78.00K | 92.00K | 16.00K | 148.00K | |
Marketable Securities | | | 3.81M | 0.00 | 9.44M | 13.13M | 0.00 | |
Receivables | | | 20.92M | 33.67M | 31.78M | 29.19M | 27.45M | |
Inventories | | | 188.05M | 202.15M | 245.73M | 193.75M | 171.53M | |
Other Current Assets | | | 46.96M | 57.94M | 60.49M | 89.47M | 89.77M | |
Total Current Assets | | | 283.98M | 323.65M | 468.70M | 488.76M | 585.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 711.43M | 726.82M | 792.12M | 766.18M | 790.72M | |
Investments And Advances | | | 13.78M | 13.85M | 16.45M | 17.03M | 15.82M | |
Goodwill | | | 327.03M | 327.03M | 327.03M | 327.03M | 327.03M | |
Intangibles | | | 248.96M | 247.12M | 238.91M | 232.68M | 243.13M | |
Other Non-Current Assets | | | 8.49M | 8.74M | 9.77M | 11.96M | 6.31M | |
Total Non-Current Assets | | | 1.31B | 1.32B | 1.38B | 1.35B | 1.38B | |
|
TOTAL ASSETS | | | 1.59B | 1.65B | 1.85B | 1.84B | 1.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 147.00K | 4.81M | 117.00K | 30.00K | 0.00 | |
Current Portion Of LT Debt. | | | 176.29M | 151.37M | 342.76M | 139.83M | 312.03M | |
Accrued Expenses | | | 58.23M | 70.13M | 88.74M | 85.75M | 67.40M | |
Accounts Payable | | | 142.71M | 138.97M | 156.64M | 102.44M | 102.03M | |
Other Current Liabilities | | | 57.07M | 77.50M | 87.34M | 108.60M | 111.64M | |
Total Current Liabilities | | | 434.44M | 442.77M | 675.61M | 436.64M | 593.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 510.05M | 533.95M | 494.43M | 675.97M | 696.59M | |
Deferred Taxes/Income | | | 34.74M | 39.17M | 46.29M | 52.31M | 41.74M | |
Other Non-Current Liabilities | | | 30.67M | 34.91M | 32.54M | 26.35M | 42.34M | |
Total Non-Current Liabilities | | | 576.91M | 609.41M | 574.44M | 755.88M | 782.98M | |
|
TOTAL LIABILITIES | | | 1.01B | 1.05B | 1.25B | 1.19B | 1.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 381.53M | 394.26M | 359.92M | 370.26M | 311.53M | |
Additional Paid In Capital | | | 73.80M | 73.80M | 102.73M | 134.28M | 134.28M | |
Minority Interest | | | 1.45M | 1.38M | 1.18M | 1.24M | 2.31M | |
Common Shares | | | 126.97M | 126.97M | 140.25M | 146.58M | 146.58M | |
Other Shareholders' Equity | | | N/A | N/A | 604.10M | N/A | 593.70M | |
Shares Outstanding | | | 38.55M | 38.58M | 43.23M | 45.18M | 45.17M | |
Tangible Book Value per Share | | | 0.16 | 0.54 | 0.86 | 2.02 | 0.49 | |
Total Shareholders' Equity | | | 582.31M | 595.03M | 602.91M | 651.13M | 592.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.59B | 1.65B | 1.85B | 1.84B | 1.97B | |
|
Statistics | |
---|
Debt/Equity | | | 0.88 | 0.91 | 0.82 | 1.04 | 1.18 | |
Current Ratio | | | 0.65 | 0.73 | 0.69 | 1.12 | 0.99 | |
Return On Assets (ROA) | | | -1.05% | 0.52% | 1.85% | 4.20% | 0.08% | |
Return On Equity (ROE) | | | -2.88% | 1.44% | 5.69% | 11.88% | 0.25% | |
Return On Invested Capital (ROIC) | | | 0.62% | 2.06% | 3.57% | 5.57% | 3.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.64% | 2.06% | 3.60% | 5.62% | 3.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.30% | 3.93% | 6.99% | 9.39% | 6.68% | |