NASDAQ:MDIA - Nasdaq - US58450D1046 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 7.67M | 3.82M | 10.90M | 6.10M | 4.20M | |||
Receivables | 32.25M | 6.67M | 8.60M | 12.20M | 8.50M | |||
Other Current Assets | 5.62M | 3.42M | 4.90M | 3.40M | 2.50M | |||
Total Current Assets | 45.54M | 13.91M | 24.40M | 21.60M | 15.20M | |||
Non-Current Assets | ||||||||
PPE Net | 78.27M | 14.99M | 5.70M | 8.40M | 51.60M | |||
Goodwill | 14.96M | N/A | N/A | 13.10M | 13.10M | |||
Intangibles | 196.49M | 64.59M | 64.70M | 63.30M | 79.20M | |||
Other Non-Current Assets | 3.10M | 2.00M | 2.00M | 55.00M | 300.00K | |||
Total Non-Current Assets | 292.82M | 81.58M | 72.30M | 126.70M | 131.20M | |||
TOTAL ASSETS | 338.36M | 95.49M | 96.70M | 148.30M | 146.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 7.14M | 6.46M | 0.00 | 2.80M | 1.80M | |||
Accrued Expenses | 7.10M | 1.98M | 2.70M | 3.40M | 4.30M | |||
Accounts Payable | 31.11M | 2.63M | 3.90M | 2.30M | 2.60M | |||
Other Current Liabilities | 14.33M | 651.00K | 4.50M | 5.50M | 2.10M | |||
Total Current Liabilities | 59.69M | 11.72M | 11.10M | 14.00M | 10.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 105.86M | 0.00 | 6.00M | 97.50M | 93.90M | |||
Deferred Taxes/Income | 3.35M | 2.77M | 2.50M | 2.10M | 1.70M | |||
Other Non-Current Liabilities | 82.45M | 14.84M | 3.90M | 24.20M | 26.70M | |||
Total Non-Current Liabilities | 210.76M | 17.61M | 12.30M | 123.80M | 122.30M | |||
TOTAL LIABILITIES | 270.45M | 29.33M | 23.40M | 137.80M | 133.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -22.52M | -23.15M | -13.10M | -40.70M | -31.90M | |||
Additional Paid In Capital | 89.97M | 60.29M | 59.80M | 24.00M | 20.80M | |||
Minority Interest | 19.10M | N/A | N/A | N/A | N/A | |||
Common Shares | 467.00K | 29.02M | 26.60M | 27.10M | 24.40M | |||
Shares Outstanding | 46.64M | 26.16M | 25.90M | 8.50M | 7.20M | |||
Tangible Book Value per Share | -3.08 | -1.04 | -0.68 | -9.40 | -12.53 | |||
Total Shareholders' Equity | 67.91M | 66.16M | 73.30M | 10.40M | 13.30M | |||
TOTAL LIABILITIES AND EQUITY | 338.36M | 95.49M | 96.70M | 148.30M | 146.40M | |||
Statistics | ||||||||
Debt/Equity | 1.56 | N/A | 0.08 | 9.38 | 7.06 | |||
Current Ratio | 0.76 | 1.19 | 2.20 | 1.54 | 1.41 | |||
Return On Assets (ROA) | -0.82% | -10.52% | 28.52% | -5.95% | -19.74% | |||
Return On Equity (ROE) | -4.11% | -15.18% | 37.63% | -84.90% | -217.29% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 2.32% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 2.43% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 6.01% | N/A |
All data in USD , ROIC based on taxRate of 0.21