| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.49M | 5.16M | 4.79M | 800.00K | 800.00K | |
| Receivables | | | 990.00K | 2.50M | 2.35M | N/A | N/A | |
| Inventories | | | 454.00K | 425.00K | 230.00K | N/A | N/A | |
| Other Current Assets | | | 1.52M | 2.04M | 2.54M | 200.00K | 300.00K | |
| Total Current Assets | | | 13.46M | 10.12M | 9.90M | 900.00K | 1.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.84M | 1.97M | 790.00K | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | 4.60M | 253.00M | |
| Total Non-Current Assets | | | 1.84M | 1.97M | 790.00K | 4.70M | 253.00M | |
| |
| TOTAL ASSETS | | | 15.30M | 12.10M | 10.69M | 5.60M | 254.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.21M | 2.79M | 436.00K | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.96M | 2.87M | 3.48M | 3.40M | 2.90M | |
| Accounts Payable | | | 2.54M | 4.04M | 2.68M | N/A | N/A | |
| Other Current Liabilities | | | 9.05M | 7.95M | 5.80M | 300.00K | 0.00 | |
| Total Current Liabilities | | | 15.77M | 17.64M | 12.40M | 3.60M | 2.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.58M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.16M | 1.70M | 0.00 | 9.20M | 19.00M | |
| Total Non-Current Liabilities | | | 7.74M | 1.70M | 0.00 | 9.30M | 19.00M | |
| |
| TOTAL LIABILITIES | | | 23.50M | 19.35M | 12.40M | 12.90M | 21.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -56.85M | -48.10M | -32.79M | -12.10M | -20.80M | |
| Additional Paid In Capital | | | 48.61M | 40.85M | 31.07M | 0.00 | 0.00 | |
| Common Shares | | | 3.00K | 2.00K | 2.00K | 4.80M | 253.00M | |
| Other Shareholders' Equity | | | 39.00K | 3.00K | 12.00K | N/A | N/A | |
| Shares Outstanding | | | 27.25M | 22.59M | 16.29M | 6.80M | 31.60M | |
| Tangible Book Value per Share | | | -0.30 | -0.32 | -0.10 | -1.07 | 7.35 | |
| Total Shareholders' Equity | | | -8.20M | -7.25M | -1.71M | -7.30M | 232.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.30M | 12.10M | 10.69M | 5.60M | 254.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.95 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.85 | 0.57 | 0.80 | 0.25 | 0.38 | |
| Return On Assets (ROA) | | | -106.96% | -126.62% | -195.04% | 197.14% | -0.85% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -0.93% | |