| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 19.05M | 65.20M | 19.70M | 114.60M | 6.40M | |
| Receivables | | | 21.02M | 19.10M | 23.90M | 5.70M | 12.80M | |
| Inventories | | | 8.95M | 14.60M | 8.70M | 8.40M | 10.10M | |
| Other Current Assets | | | 11.88M | 7.30M | 6.60M | 6.30M | 3.70M | |
| Total Current Assets | | | 60.89M | 106.10M | 58.80M | 135.00M | 33.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.56B | 1.34B | 1.19B | 944.60M | 233.60M | |
| Goodwill | | | 1.13B | 1.11B | 1.06B | 737.40M | 732.00M | |
| Intangibles | | | 117.67M | 123.60M | 129.80M | 127.00M | 133.10M | |
| Other Non-Current Assets | | | 9.57M | 9.10M | 8.20M | 4.50M | 18.30M | |
| Total Non-Current Assets | | | 2.82B | 2.58B | 2.39B | 1.81B | 1.12B | |
| |
| TOTAL ASSETS | | | 2.88B | 2.69B | 2.45B | 1.95B | 1.15B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 746.00K | 700.00K | 600.00K | 8.90M | 8.30M | |
| Accrued Expenses | | | 102.49M | 98.80M | 74.50M | 65.20M | 40.20M | |
| Accounts Payable | | | 33.64M | 25.60M | 27.30M | 24.40M | 15.80M | |
| Other Current Liabilities | | | 32.69M | 29.40M | 27.80M | 24.50M | 21.30M | |
| Total Current Liabilities | | | 169.56M | 154.50M | 130.20M | 122.90M | 85.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 911.46M | 910.60M | 911.70M | 1.07B | 1.03B | |
| Deferred Taxes/Income | | | 71.66M | 53.40M | 22.60M | 46.10M | 20.00M | |
| Other Non-Current Liabilities | | | 813.83M | 766.60M | 726.40M | 692.00M | 79.90M | |
| Total Non-Current Liabilities | | | 1.80B | 1.73B | 1.66B | 1.81B | 1.13B | |
| |
| TOTAL LIABILITIES | | | 1.97B | 1.89B | 1.79B | 1.93B | 1.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 94.61M | 14.50M | -98.40M | -76.40M | -156.60M | |
| Additional Paid In Capital | | | 823.36M | 789.70M | 758.40M | 91.50M | 90.40M | |
| Common Shares | | | 3.16M | 3.10M | 3.00M | 2.60M | 2.60M | |
| Treasury Stock | | | -6.09M | -6.10M | -6.10M | N/A | N/A | |
| Shares Outstanding | | | 315.19M | 306.60M | 300.10M | 293.70M | 293.70M | |
| Tangible Book Value per Share | | | -1.07 | -1.41 | -1.78 | -2.89 | -3.16 | |
| Total Shareholders' Equity | | | 915.03M | 801.10M | 657.20M | 16.70M | -63.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.88B | 2.69B | 2.45B | 1.95B | 1.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.00 | 1.14 | 1.39 | 64.11 | -16.17 | |
| Current Ratio | | | 0.36 | 0.69 | 0.45 | 1.10 | 0.39 | |
| Return On Assets (ROA) | | | 2.78% | 4.20% | -0.90% | 3.10% | 0.08% | |
| Return On Equity (ROE) | | | 8.76% | 14.09% | -3.35% | 361.68% | N/A | |
| Return On Invested Capital (ROIC) | | | 5.11% | 5.74% | N/A | 4.50% | 5.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.14% | 5.90% | N/A | 4.80% | 5.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.61% | 11.79% | N/A | 9.70% | 31.48% | |