ASSETS | |
---|
Current Assets | |
---|
Cash | | | 11.92M | 7.23M | 2.82M | 23.64M | 2.97M | |
Cash Equivalents | | | N/A | N/A | N/A | 23.64M | 2.97M | |
Receivables | | | 20.15M | 19.60M | 17.89M | 23.96M | 39.05M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 18.00M | 16.19M | 46.51M | 22.31M | 29.56M | |
Total Current Assets | | | 50.07M | 43.03M | 67.23M | 69.90M | 71.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.54M | 13.24M | 15.83M | 20.34M | 23.10M | |
Investments And Advances | | | 6.49K | 6.49K | 4.99K | 4.99K | 4.99K | |
Goodwill | | | 73.39M | 73.39M | 73.39M | 92.03M | 92.03M | |
Intangibles | | | 54.25M | 54.22M | 61.57M | 62.67M | 59.91M | |
Other Non-Current Assets | | | 10.43M | 9.17M | 6.66M | 6.04M | 3.81M | |
Total Non-Current Assets | | | 150.62M | 150.03M | 157.46M | 181.09M | 178.86M | |
|
TOTAL ASSETS | | | 200.69M | 193.05M | 224.69M | 250.99M | 250.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.92M | 3.65M | 5.37M | 55.43M | 26.62M | |
Accrued Expenses | | | 6.36M | 6.56M | 5.56M | 5.93M | 6.38M | |
Accounts Payable | | | 39.00M | 36.93M | 36.35M | 40.35M | 40.82M | |
Other Current Liabilities | | | 21.66M | 16.19M | 17.22M | 17.57M | 18.62M | |
Total Current Liabilities | | | 70.94M | 63.34M | 64.49M | 119.27M | 92.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.49M | 24.79M | 75.78M | 48.36M | 64.89M | |
Deferred Taxes/Income | | | 753.75K | 821.25K | 888.75K | 956.25K | 1.02M | |
Other Non-Current Liabilities | | | 2.92M | 3.29M | 10.25M | 4.45M | 3.37M | |
Total Non-Current Liabilities | | | 32.16M | 28.90M | 86.91M | 53.77M | 69.28M | |
|
TOTAL LIABILITIES | | | 103.10M | 92.23M | 151.40M | 173.04M | 161.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.01M | 11.24M | -15.48M | -11.40M | -302.88K | |
Common Shares | | | 89.58M | 89.58M | 89.58M | 89.58M | 89.58M | |
Other Shareholders' Equity | | | N/A | 0.00 | -818.20K | -234.21K | -560.23K | |
Shares Outstanding | | | 84.51M | 84.51M | 84.51M | 84.51M | 84.51M | |
Tangible Book Value per Share | | | -0.36 | -0.32 | -0.73 | -0.91 | -0.75 | |
Total Shareholders' Equity | | | 97.59M | 100.82M | 73.29M | 77.95M | 88.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 200.69M | 193.05M | 224.69M | 250.99M | 250.44M | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.25 | 1.03 | 0.62 | 0.73 | |
Current Ratio | | | 0.71 | 0.68 | 1.04 | 0.59 | 0.77 | |
Return On Assets (ROA) | | | 0.16% | 19.00% | -1.82% | -4.42% | -21.85% | |
Return On Equity (ROE) | | | 0.33% | 36.39% | -5.57% | -14.23% | -61.69% | |
Return On Invested Capital (ROIC) | | | 1.21% | N/A | N/A | N/A | 5.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.21% | N/A | N/A | N/A | 5.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 74.10% | N/A | N/A | N/A | 256.54% | |