US6153691059 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.00B | 1.61B | 1.37B | 2.21B | 1.78B | |||
Depreciation Amortization | 415.00M | 373.00M | 331.00M | 257.00M | 220.00M | |||
Income Taxes - Deferred | -19.00M | -38.00M | 48.00M | -218.00M | -44.00M | |||
Change In Working Capital | -38.00M | -38.00M | -427.00M | -400.00M | 38.00M | |||
Interest Paid | 285.00M | 281.00M | 198.00M | 162.00M | 132.00M | |||
Taxes Paid | 522.00M | 344.00M | 488.00M | 932.00M | 514.00M | |||
Other non cash items | 279.00M | 246.00M | 148.00M | 152.00M | 155.00M | |||
OPERATING CASH FLOW | 2.64B | 2.15B | 1.47B | 2.00B | 2.15B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -316.00M | -271.00M | -283.00M | -139.00M | -103.00M | |||
Other Investing Activity | -613.00M | 24.00M | 21.00M | -2.48B | -974.00M | |||
INVESTING CASH FLOW | -929.00M | -247.00M | -262.00M | -2.62B | -1.08B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -500.00M | 362.00M | 1.17B | 688.00M | |||
Stock Issued/Repurchased | -1.04B | -511.00M | -1.04B | -795.00M | -556.00M | |||
Dividend Paid | -605.00M | -564.00M | -515.00M | -463.00M | -420.00M | |||
Other Financing Activity | N/A | -9.00M | -11.00M | -36.00M | -63.00M | |||
FINANCING CASH FLOW | -1.17B | -1.58B | -1.21B | -122.00M | -351.00M | |||
Exchange Rate Effect | 89.00M | 41.00M | -46.00M | -50.00M | 47.00M | |||
CHANGE IN CASH | 636.00M | 361.00M | -42.00M | -786.00M | 765.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.64B | 2.15B | 1.47B | 2.00B | 2.15B | |||
Capital Expenditure | -316.00M | -271.00M | -283.00M | -139.00M | -103.00M | |||
FREE CASH FLOW | 2.33B | 1.88B | 1.19B | 1.87B | 2.04B |
All data in USD