ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 700.00 | 186.60K | |
Cash Equivalents | | | 3.65M | 8.10M | 9.96M | N/A | N/A | |
Receivables | | | N/A | N/A | 25.10K | 700.00 | 4.20K | |
Other Current Assets | | | 135.00K | 209.00K | N/A | 0.00 | N/A | |
Total Current Assets | | | 3.79M | 8.30M | 9.99M | 1.50K | 190.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | 38.37M | 19.32M | N/A | N/A | 1.20K | |
Investments And Advances | | | 4.49M | 4.37M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 1.73M | 1.68M | 1.08M | N/A | N/A | |
Total Non-Current Assets | | | 44.59M | 26.87M | 1.08M | 0.00 | 1.30K | |
|
TOTAL ASSETS | | | 48.38M | 35.17M | 11.07M | 1.50K | 192.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.65M | 126.90K | 0.00 | |
Accounts Payable | | | 1.23M | 1.75M | 564.70K | 124.90K | 9.80K | |
Other Current Liabilities | | | 1.85M | 5.35M | N/A | N/A | N/A | |
Total Current Liabilities | | | 3.08M | 7.10M | 3.22M | 251.80K | 9.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 6.55M | 3.57M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 4.90M | 51.00K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 11.45M | 3.62M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 14.52M | 10.72M | 3.22M | 251.80K | 9.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -16.37M | -13.26M | -6.08M | -5.57M | -1.94M | |
Additional Paid In Capital | | | N/A | N/A | 8.37M | 711.90K | N/A | |
Common Shares | | | 49.28M | 37.71M | 5.56M | 5.32M | 2.12M | |
Other Shareholders' Equity | | | 953.00K | -3.00K | N/A | N/A | 0.00 | |
Shares Outstanding | | | 283.90M | 222.80M | 115.47M | 112.47M | 2.47M | |
Tangible Book Value per Share | | | 0.12 | 0.11 | 0.07 | -0.00 | 0.07 | |
Total Shareholders' Equity | | | 33.86M | 24.45M | 7.85M | -250.30K | 182.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 48.38M | 35.17M | 11.07M | 1.50K | 192.00K | |
|
Statistics | |
---|
Current Ratio | | | 1.23 | 1.17 | 3.10 | 0.01 | 19.46 | |
Return On Assets (ROA) | | | -11.06% | -30.73% | -4.65% | -8813.33% | -52.14% | |
Return On Equity (ROE) | | | -15.80% | -44.21% | -6.56% | N/A | -54.94% | |